TORBEN JENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26676967
Hostrupsgade 20, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 202.66 | - 170.78 | - 226.06 | - 166.93 | - 121.21 |
| Employee benefit expenses | - 622.24 | - 683.82 | - 667.00 | - 668.02 | - 577.86 |
| Total depreciation | - 429.98 | ||||
| EBIT | - 824.90 | - 854.60 | - 893.05 | - 834.95 | -1 129.05 |
| Other financial income | 1 389.44 | 1 679.25 | 1 184.84 | 1 552.95 | 1 407.29 |
| Other financial expenses | -85.26 | - 101.89 | - 103.95 | - 183.28 | - 225.11 |
| Net income from associates (fin.) | 354.18 | -38.15 | -26.17 | 196.19 | 1 403.49 |
| Pre-tax profit | 833.46 | 684.61 | 161.67 | 730.91 | 1 456.61 |
| Income taxes | - 105.73 | - 159.70 | -42.69 | - 117.94 | -15.49 |
| Net earnings | 727.73 | 524.91 | 118.98 | 612.97 | 1 441.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 219.55 | 1 181.40 | 1 155.23 | 1 351.41 | 2 754.90 |
| Investments total | 1 219.55 | 1 181.40 | 1 155.23 | 1 351.41 | 2 754.90 |
| Long term receivables total | |||||
| Raw materials and consumables | 665.86 | 665.86 | 665.86 | 665.86 | 235.88 |
| Inventories total | 665.86 | 665.86 | 665.86 | 665.86 | 235.88 |
| Current trade debtors | 4.00 | 31.00 | 15.40 | 15.40 | 15.40 |
| Current amounts owed by group member comp. | 85.89 | 289.02 | 370.72 | 88.38 | |
| Prepayments and accrued income | 32.96 | 35.34 | 33.42 | 34.01 | 25.67 |
| Current other receivables | 64.76 | 266.41 | 421.66 | 335.51 | 409.46 |
| Current deferred tax assets | 44.00 | 44.00 | 44.69 | 33.00 | 65.51 |
| Short term receivables total | 145.71 | 462.65 | 804.19 | 788.64 | 604.42 |
| Other current investments | 6 085.57 | 5 970.50 | 6 259.31 | 6 969.01 | 7 090.36 |
| Cash and cash equivalents | 6 085.57 | 5 970.50 | 6 259.31 | 6 969.01 | 7 090.36 |
| Balance sheet total (assets) | 8 116.69 | 8 280.41 | 8 884.59 | 9 774.93 | 10 685.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 843.15 | 805.00 | 778.83 | 975.01 | 2 378.50 |
| Retained earnings | 3 913.80 | 4 622.47 | 5 114.66 | 4 976.45 | 4 118.43 |
| Profit of the financial year | 727.73 | 524.91 | 118.98 | 612.97 | 1 441.13 |
| Shareholders equity total | 5 666.18 | 6 134.58 | 6 196.36 | 6 750.43 | 8 130.55 |
| Provisions | 200.00 | 200.00 | 200.00 | 150.00 | 150.00 |
| Non-current bonds | 369.71 | 357.88 | 345.20 | 331.62 | |
| Non-current loans from credit institutions | 300.00 | ||||
| Non-current other liabilities | 36.00 | ||||
| Non-current liabilities total | 405.71 | 357.88 | 645.20 | 331.62 | |
| Current bonds | 11.03 | 11.83 | 12.68 | 13.59 | |
| Current loans from credit institutions | 1 609.00 | 1 356.26 | 1 755.90 | 2 339.25 | 2 342.24 |
| Current trade creditors | 30.00 | 32.00 | 37.00 | 39.00 | 25.00 |
| Current owed to participating | 44.45 | ||||
| Short-term deferred tax liabilities | 73.73 | 135.70 | 7.38 | 50.94 | |
| Other non-interest bearing current liabilities | 121.04 | 52.16 | 30.07 | 55.66 | 37.77 |
| Current liabilities total | 1 844.81 | 1 587.95 | 1 843.03 | 2 542.89 | 2 405.00 |
| Balance sheet total (liabilities) | 8 116.69 | 8 280.41 | 8 884.59 | 9 774.93 | 10 685.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.