TrustComp ApS — Credit Rating and Financial Key Figures
CVR number: 38219561
Klosterlunden 1 A, 4700 Næstved
pr@trustcomp.dk
tel: 60701479
https://www.trustcomp.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -17.48 | -8.76 | -4.60 | -15.50 | -12.17 |
| Costs of management | -7.09 | ||||
| Total depreciation | -5.00 | -7.03 | -2.80 | -2.80 | -2.80 |
| EBIT | -22.47 | -15.79 | -7.40 | -18.29 | -22.07 |
| Other financial expenses | -0.06 | -0.22 | -2.66 | -2.77 | -2.28 |
| Pre-tax profit | -22.54 | -16.01 | -10.06 | -21.06 | -24.35 |
| Net earnings | -22.54 | -16.01 | -10.06 | -21.06 | -24.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 25.84 | 25.84 | 25.84 | 25.84 | 25.84 |
| Intangible assets total | 25.84 | 25.84 | 25.84 | 25.84 | 25.84 |
| Machinery and equipment | 10.00 | 13.12 | 11.19 | 8.39 | 5.60 |
| Tangible assets total | 10.00 | 13.12 | 11.19 | 8.39 | 5.60 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 4.39 | 4.39 | 5.97 | 0.37 | |
| Current deferred tax assets | 5.00 | ||||
| Short term receivables total | 4.39 | 4.39 | 5.97 | 5.37 | |
| Cash and bank deposits | 2.78 | 9.82 | 22.97 | 13.66 | 0.64 |
| Cash and cash equivalents | 2.78 | 9.82 | 22.97 | 13.66 | 0.64 |
| Balance sheet total (assets) | 43.01 | 53.17 | 65.96 | 53.27 | 32.08 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 2.19 | -20.35 | -36.35 | -46.41 | -55.31 |
| Profit of the financial year | -22.54 | -16.01 | -10.06 | -21.06 | -24.35 |
| Shareholders equity total | 29.65 | 13.64 | 3.58 | -17.48 | -29.65 |
| Non-current liabilities total | |||||
| Current owed to participating | 13.36 | 39.36 | 61.96 | 70.73 | 60.48 |
| Other non-interest bearing current liabilities | 0.17 | 0.41 | 0.01 | 1.25 | |
| Current liabilities total | 13.36 | 39.52 | 62.38 | 70.75 | 61.73 |
| Balance sheet total (liabilities) | 43.01 | 53.17 | 65.96 | 53.27 | 32.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.