TRACEFIND ApS — Credit Rating and Financial Key Figures
CVR number: 39322366
Schioldannsvej 5, 2920 Charlottenlund
info@tracefind.eu
tel: 70605060
www.TRACEFIND.EU
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -24.00 | -84.42 | -21.73 | -6.17 | -4.89 |
| EBIT | -24.00 | -84.42 | -21.73 | -6.17 | -4.89 |
| Other financial expenses | -0.04 | -0.06 | -2.50 | ||
| Pre-tax profit | -24.00 | -84.47 | -21.78 | -8.67 | -4.89 |
| Income taxes | 5.65 | 18.08 | -34.88 | ||
| Net earnings | -18.36 | -66.39 | -56.66 | -8.67 | -4.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 16.80 | 51.40 | 4.40 | 5.40 | 5.40 |
| Short term receivables total | 16.80 | 51.40 | 4.40 | 5.40 | 5.40 |
| Cash and bank deposits | 25.00 | 6.21 | 17.05 | 7.45 | 1.61 |
| Cash and cash equivalents | 25.00 | 6.21 | 17.05 | 7.45 | 1.61 |
| Balance sheet total (assets) | 41.79 | 57.61 | 21.45 | 12.85 | 7.01 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 90.00 | 90.00 | 90.00 | 197.00 | 197.00 |
| Retained earnings | -40.25 | -58.60 | - 124.99 | - 181.65 | - 190.33 |
| Profit of the financial year | -18.36 | -66.39 | -56.66 | -8.67 | -4.89 |
| Shareholders equity total | 31.40 | -34.99 | -91.65 | 6.67 | 1.79 |
| Non-current other liabilities | 85.50 | 98.00 | |||
| Non-current liabilities total | 85.50 | 98.00 | |||
| Current trade creditors | 5.25 | 5.00 | 4.00 | 4.07 | 3.92 |
| Current owed to participating | 3.80 | 0.75 | 9.75 | 2.10 | 1.31 |
| Current owed to group member | 1.35 | 1.35 | 1.35 | ||
| Other non-interest bearing current liabilities | 0.00 | 0.00 | |||
| Current liabilities total | 10.39 | 7.10 | 15.10 | 6.17 | 5.22 |
| Balance sheet total (liabilities) | 41.79 | 57.61 | 21.45 | 12.85 | 7.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.