THYREGOD INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 19969002
Niels W. Gades Vej 9, 8000 Aarhus C
poul@thyregod.dk
www.thyregod.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 195.68 | -85.91 | -59.50 | -1 310.54 | -75.24 |
Employee benefit expenses | -3.38 | ||||
Total depreciation | -23.59 | -23.59 | -23.59 | -20.92 | -0.90 |
EBIT | - 222.66 | - 109.50 | -83.09 | -1 331.46 | -76.14 |
Other financial income | 1 604.43 | 1 450.84 | 2 396.15 | 5 454.29 | 6 122.53 |
Other financial expenses | - 117.71 | - 825.37 | -2 311.62 | -2 235.87 | -1 262.54 |
Income from other inv. held as non-curr. assets | 473.91 | 10 201.28 | |||
Net income from associates (fin.) | 34 182.55 | 52 466.27 | 46 199.65 | 62 547.24 | 18 619.69 |
Pre-tax profit | 35 446.61 | 52 982.24 | 46 674.99 | 74 635.48 | 23 403.54 |
Income taxes | - 265.78 | - 214.95 | - 113.70 | - 738.47 | -1 283.19 |
Net earnings | 35 180.84 | 52 767.29 | 46 561.29 | 73 897.01 | 22 120.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 69.01 | 45.41 | 21.82 | 0.90 | |
Tangible assets total | 69.01 | 45.41 | 21.82 | 0.90 | |
Holdings in group member companies | 117 597.14 | 131 462.21 | 81 065.27 | 81 844.70 | 89 329.25 |
Participating interests | 37 566.50 | 70 487.18 | 103 192.78 | 66 792.00 | 77 935.00 |
Investments total | 155 163.63 | 201 949.39 | 184 258.05 | 148 636.70 | 167 264.25 |
Non-curr. owed by group member comp. | 3 750.00 | 19 300.00 | 26 225.00 | ||
Non-curr. owed by particip. interest comp. | 2 015.86 | 2 056.88 | 2 098.70 | ||
Non-current loans receivable | 5 313.86 | 4 901.61 | 5 460.47 | 3 522.36 | 2 805.92 |
Non-current other receivables | 2 531.18 | 2 540.54 | 1 500.00 | ||
Long term receivables total | 5 313.86 | 7 432.80 | 13 766.86 | 24 879.24 | 32 629.63 |
Inventories total | |||||
Current amounts owed by group member comp. | 75 835.44 | 85 857.76 | 135 799.74 | 229 142.18 | 230 615.12 |
Current owed by particip. interest comp. | 38 013.38 | 19 100.63 | 4 649.69 | 766.53 | 782.12 |
Current other receivables | 171.26 | 30.57 | 2 029.66 | 251.99 | 224.84 |
Current deferred tax assets | 2 384.87 | 1 235.05 | |||
Short term receivables total | 114 020.08 | 104 988.96 | 142 479.09 | 232 545.58 | 232 857.13 |
Cash and bank deposits | 1 110.17 | 20 267.76 | 15 065.35 | 7 777.11 | |
Cash and cash equivalents | 1 110.17 | 20 267.76 | 15 065.35 | 7 777.11 | |
Balance sheet total (assets) | 274 566.58 | 315 526.73 | 360 793.59 | 421 127.77 | 440 528.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 301.00 | 301.00 | 301.00 | 301.00 | 301.00 |
Shares repurchased | 2 000.00 | 3 000.00 | 3 000.00 | 14 000.00 | 3 000.00 |
Other reserves | 7 778.33 | 54 564.09 | 86 374.15 | 60 937.15 | 90 564.70 |
Retained earnings | 218 261.88 | 204 041.45 | 221 801.14 | 265 731.32 | 318 208.85 |
Profit of the financial year | 35 180.84 | 52 767.29 | 46 561.29 | 73 897.01 | 22 120.35 |
Shareholders equity total | 263 522.05 | 314 673.83 | 358 037.58 | 414 866.47 | 434 194.90 |
Provisions | 9.60 | 5.81 | 1.66 | 2.16 | |
Non-current liabilities total | |||||
Current loans from credit institutions | 7 938.48 | ||||
Current trade creditors | 135.01 | 237.50 | 25.00 | 25.00 | 25.00 |
Current owed to group member | 139.39 | 75.06 | 32.93 | 4 230.80 | 5 059.89 |
Short-term deferred tax liabilities | 561.63 | 4.03 | 77.59 | ||
Other non-interest bearing current liabilities | 2 260.42 | 530.49 | 2 618.83 | 2 003.34 | 1 248.32 |
Current liabilities total | 11 034.94 | 847.09 | 2 754.35 | 6 259.14 | 6 333.21 |
Balance sheet total (liabilities) | 274 566.58 | 315 526.73 | 360 793.59 | 421 127.77 | 440 528.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.