Cykelland Nordhavn ApS — Credit Rating and Financial Key Figures
CVR number: 42605565
Walgerholm 1, Jonstrup 3500 Værløse
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | - 304.63 | 904.66 |
Employee benefit expenses | - 665.38 | -1 200.37 |
Total depreciation | -26.21 | -71.60 |
EBIT | - 996.21 | - 367.31 |
Other financial income | 0.12 | |
Other financial expenses | -59.42 | -64.33 |
Pre-tax profit | -1 055.63 | - 431.53 |
Income taxes | 2.26 | 322.96 |
Net earnings | -1 053.37 | - 108.57 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 78.19 | 292.68 |
Tangible assets total | 78.19 | 292.68 |
Other receivables | 132.03 | 77.43 |
Investments total | 132.03 | 77.43 |
Non-current loans receivable | - 132.03 | |
Non-current other receivables | 132.03 | |
Long term receivables total | ||
Finished products/goods | 821.77 | |
Inventories total | 821.77 | |
Current trade debtors | 237.31 | 75.90 |
Prepayments and accrued income | 119.64 | 4.25 |
Current other receivables | 41.93 | |
Current deferred tax assets | 2.26 | 325.22 |
Short term receivables total | 401.14 | 405.37 |
Cash and bank deposits | 16.84 | 47.00 |
Cash and cash equivalents | 16.84 | 47.00 |
Balance sheet total (assets) | 1 449.97 | 822.48 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | -1 053.37 | |
Profit of the financial year | -1 053.37 | - 108.57 |
Shareholders equity total | -1 013.37 | -1 121.94 |
Non-current liabilities total | ||
Current trade creditors | 185.98 | 140.46 |
Current owed to group member | 2 235.58 | 1 294.24 |
Other non-interest bearing current liabilities | 41.78 | 509.72 |
Current liabilities total | 2 463.34 | 1 944.43 |
Balance sheet total (liabilities) | 1 449.97 | 822.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.