Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NO RISC MEDIA ApS — Credit Rating and Financial Key Figures
CVR number: 30361342
Grøndalsvej 61, 2000 Frederiksberg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 929.03 | ||||
| External services | -61.22 | -55.09 | -30.18 | -48.58 | - 298.95 |
| Gross profit | -61.22 | -55.09 | -30.18 | -48.58 | 630.08 |
| Employee benefit expenses | - 383.07 | ||||
| Total depreciation | -16.20 | -16.20 | -16.20 | -1.66 | |
| EBIT | -77.42 | -71.29 | -46.39 | -48.58 | 245.35 |
| Other financial income | 24 819.67 | 39.79 | 49.67 | 56.17 | 5 274.19 |
| Other financial expenses | -26.63 | -11 547.89 | -5 961.18 | - 565.17 | -22.30 |
| Pre-tax profit | 24 715.61 | -11 579.40 | -5 957.90 | - 557.58 | 5 497.23 |
| Income taxes | - 299.43 | 2.62 | -46.96 | - 386.80 | - 287.25 |
| Net earnings | 24 416.19 | -11 576.78 | -6 004.86 | - 944.38 | 5 209.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 32.40 | 16.20 | 48.10 | ||
| Tangible assets total | 32.40 | 16.20 | 48.10 | ||
| Investments total | |||||
| Non-current loans receivable | 23 695.29 | 12 969.46 | 6 004.32 | 3 695.08 | 7 935.77 |
| Non-current other receivables | 46.18 | ||||
| Long term receivables total | 23 695.29 | 12 969.46 | 6 004.32 | 3 741.27 | 7 935.77 |
| Inventories total | |||||
| Prepayments and accrued income | 16.50 | ||||
| Current other receivables | 51.50 | ||||
| Current deferred tax assets | 5.51 | 30.04 | 58.09 | ||
| Short term receivables total | 5.51 | 30.04 | 126.09 | ||
| Other current investments | 7 072.76 | 6 002.77 | 7 036.98 | 8 454.95 | 9 176.97 |
| Cash and bank deposits | 597.44 | 520.88 | 116.12 | 191.59 | 497.07 |
| Cash and cash equivalents | 7 670.20 | 6 523.65 | 7 153.10 | 8 646.54 | 9 674.04 |
| Balance sheet total (assets) | 31 397.89 | 19 509.31 | 13 162.93 | 12 417.85 | 17 784.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 57.20 | 230.00 | 200.00 | 200.00 |
| Other reserves | -0.00 | ||||
| Retained earnings | 6 250.27 | 30 609.26 | 18 802.48 | 12 597.62 | 11 453.24 |
| Profit of the financial year | 24 416.19 | -11 576.78 | -6 004.86 | - 944.38 | 5 209.98 |
| Shareholders equity total | 30 991.46 | 19 214.68 | 13 152.62 | 11 978.24 | 16 988.21 |
| Provisions | 2.62 | 0.00 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 99.27 | ||||
| Current owed to participating | 2.53 | 2.29 | 2.29 | 2.29 | 2.29 |
| Short-term deferred tax liabilities | 294.54 | 251.54 | 427.30 | 634.87 | |
| Other non-interest bearing current liabilities | 7.47 | 40.80 | 8.02 | 10.02 | 158.63 |
| Current liabilities total | 403.82 | 294.63 | 10.31 | 439.61 | 795.79 |
| Balance sheet total (liabilities) | 31 397.89 | 19 509.31 | 13 162.93 | 12 417.85 | 17 784.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.