Say Estate ApS — Credit Rating and Financial Key Figures
CVR number: 42607711
Muslingevej 40, 8250 Egå
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 423.26 | 641.75 | 735.34 |
Total depreciation | - 233.95 | - 341.45 | - 344.31 |
EBIT | 189.31 | 300.30 | 391.03 |
Other financial income | 7.43 | 9.26 | |
Other financial expenses | - 356.98 | - 302.26 | - 310.30 |
Pre-tax profit | - 167.66 | 5.47 | 89.99 |
Income taxes | -24.75 | - 138.89 | |
Net earnings | - 192.41 | 5.47 | -48.89 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 11 613.60 | 11 329.23 | 10 984.92 |
Tangible assets total | 11 613.60 | 11 329.23 | 10 984.92 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 21.43 | 12.50 | |
Current other receivables | 174.93 | 115.47 | 238.94 |
Short term receivables total | 174.93 | 136.90 | 251.44 |
Cash and bank deposits | 118.36 | 404.58 | 738.26 |
Cash and cash equivalents | 118.36 | 404.58 | 738.26 |
Balance sheet total (assets) | 11 906.89 | 11 870.71 | 11 974.63 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 192.41 | - 186.94 | |
Profit of the financial year | - 192.41 | 5.47 | -48.89 |
Shareholders equity total | - 152.41 | - 146.94 | - 195.83 |
Non-current loans from credit institutions | 5 340.25 | 5 036.81 | 4 733.17 |
Non-current owed to group member | 6 367.65 | 6 621.66 | 6 886.52 |
Non-current liabilities total | 11 707.90 | 11 658.47 | 11 619.70 |
Current loans from credit institutions | 303.23 | 303.44 | 303.64 |
Short-term deferred tax liabilities | 24.75 | 126.88 | |
Other non-interest bearing current liabilities | 23.43 | 55.74 | 120.24 |
Current liabilities total | 351.41 | 359.18 | 550.77 |
Balance sheet total (liabilities) | 11 906.89 | 11 870.71 | 11 974.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.