THISTED FODBOLD CLUB ELITE A/S — Credit Rating and Financial Key Figures
CVR number: 28897669
Lerpyttervej 37, 7700 Thisted
tfcelite@thistedfc.dk
tel: 97923269
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 1 303.60 | 1 983.31 | 1 659.14 | ||
| Gross profit | -1 611.10 | -1 588.30 | -1 491.14 | - 436.67 | -1 884.20 |
| Costs of management | - 209.93 | - 191.40 | - 231.54 | ||
| Costs of distribution | -21.00 | -23.21 | -29.82 | ||
| Total depreciation | -88.07 | - 116.47 | |||
| EBIT | - 538.42 | 180.40 | -93.37 | - 524.74 | -2 000.67 |
| Other financial income | 0.75 | 0.61 | |||
| Other financial expenses | - 139.88 | - 165.90 | -68.15 | -80.14 | - 350.84 |
| Pre-tax profit | - 677.55 | 14.50 | - 160.91 | - 604.88 | -2 351.51 |
| Income taxes | - 189.24 | ||||
| Net earnings | - 866.79 | 14.50 | - 160.91 | - 604.88 | -2 351.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 718.32 | 6 680.98 | 6 643.64 | ||
| Buildings | 6 606.30 | 6 568.96 | |||
| Machinery and equipment | 383.69 | 316.79 | 305.32 | 280.46 | 819.79 |
| Tangible assets total | 7 102.01 | 6 997.77 | 6 948.96 | 6 886.76 | 7 388.75 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 160.81 | 185.23 | 99.25 | 172.31 | 147.67 |
| Prepayments and accrued income | 67.64 | 47.00 | 31.00 | 15.00 | 104.50 |
| Current other receivables | 273.37 | 21.60 | 278.73 | 1 103.19 | 438.60 |
| Short term receivables total | 501.82 | 253.83 | 408.98 | 1 290.50 | 690.77 |
| Balance sheet total (assets) | 7 603.83 | 7 251.60 | 7 357.93 | 8 177.27 | 8 079.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 365.00 | 1 365.00 | 1 365.00 | 1 365.00 | 1 365.00 |
| Retained earnings | 1 951.48 | 1 084.69 | 1 099.19 | 938.29 | 333.40 |
| Profit of the financial year | - 866.79 | 14.50 | - 160.91 | - 604.88 | -2 351.51 |
| Shareholders equity total | 2 449.69 | 2 464.19 | 2 303.28 | 1 698.40 | - 653.11 |
| Non-current loans from credit institutions | 388.46 | 347.25 | 301.03 | 249.57 | 198.83 |
| Non-current trade creditors | 811.84 | 1 041.80 | 1 273.42 | ||
| Non-current owed to group member | 1 533.87 | ||||
| Non-current deferred tax liabilities | 977.58 | 1 034.30 | |||
| Non-current liabilities total | 1 200.30 | 1 389.06 | 1 574.45 | 1 227.15 | 2 767.00 |
| Current loans from credit institutions | 1 725.57 | 1 234.33 | 1 652.69 | 2 707.74 | 2 508.83 |
| Advances received | 480.00 | ||||
| Current trade creditors | 657.71 | 790.87 | 562.57 | 1 021.43 | 928.15 |
| Current owed to group member | 315.00 | 879.27 | |||
| Other non-interest bearing current liabilities | 1 200.55 | 1 104.16 | 800.98 | 603.28 | 1 620.09 |
| Accruals and deferred income | 370.00 | 269.00 | 148.97 | 40.00 | 428.57 |
| Current liabilities total | 3 953.83 | 3 398.36 | 3 480.20 | 5 251.72 | 5 965.64 |
| Balance sheet total (liabilities) | 7 603.83 | 7 251.60 | 7 357.93 | 8 177.27 | 8 079.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.