Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A/S Metalcentret — Credit Rating and Financial Key Figures
CVR number: 83983515
Ejby Industrivej 100, 2600 Glostrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 558.18 | 23 196.44 | 17 651.04 | 18 105.32 | 18 377.02 |
| Employee benefit expenses | -8 763.40 | -9 896.97 | -9 674.40 | -9 598.31 | -10 672.14 |
| Total depreciation | - 588.50 | - 443.45 | - 429.10 | - 507.54 | - 660.59 |
| EBIT | 7 206.28 | 12 856.02 | 7 547.55 | 7 999.47 | 7 044.29 |
| Other financial income | 134.99 | 236.39 | 292.97 | 365.95 | 286.80 |
| Other financial expenses | - 597.38 | - 609.03 | -1 242.58 | -1 135.46 | - 895.69 |
| Pre-tax profit | 6 743.89 | 12 483.38 | 6 597.95 | 7 229.96 | 6 435.40 |
| Income taxes | -1 494.38 | -2 767.88 | -1 478.80 | -1 613.70 | -1 460.94 |
| Net earnings | 5 249.51 | 9 715.50 | 5 119.15 | 5 616.26 | 4 974.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 252.03 | 1 631.95 | 2 562.80 | 4 754.67 | 4 238.15 |
| Tangible assets total | 2 252.03 | 1 631.95 | 2 562.80 | 4 754.67 | 4 238.15 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 11 500.00 | 6 375.00 | 11 500.00 | 7 575.00 | |
| Long term receivables total | 11 500.00 | 6 375.00 | 11 500.00 | 7 575.00 | |
| Raw materials and consumables | 30 473.41 | 43 801.36 | 52 220.69 | 47 465.24 | 47 124.16 |
| Inventories total | 30 473.41 | 43 801.36 | 52 220.69 | 47 465.24 | 47 124.16 |
| Current trade debtors | 16 247.81 | 21 589.05 | 15 402.54 | 14 546.72 | 14 074.98 |
| Current amounts owed by group member comp. | 11 250.00 | 33.62 | 7.22 | ||
| Prepayments and accrued income | 74.74 | 74.74 | |||
| Current other receivables | 18.64 | 23.68 | |||
| Current deferred tax assets | 33.62 | 1 433.17 | |||
| Short term receivables total | 27 497.81 | 21 622.67 | 16 962.70 | 14 652.35 | 14 074.98 |
| Cash and bank deposits | 1 551.47 | 803.66 | 627.24 | 362.22 | 1 549.63 |
| Cash and cash equivalents | 1 551.47 | 803.66 | 627.24 | 362.22 | 1 549.63 |
| Balance sheet total (assets) | 61 774.72 | 79 359.64 | 78 748.43 | 78 734.48 | 74 561.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 550.00 | 1 550.00 | 1 550.00 | 1 550.00 | 1 550.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 2 000.00 | 5 000.00 | 5 000.00 |
| Retained earnings | 20 951.01 | 24 200.52 | 31 916.01 | 32 035.16 | 32 651.42 |
| Profit of the financial year | 5 249.51 | 9 715.50 | 5 119.15 | 5 616.26 | 4 974.46 |
| Shareholders equity total | 29 750.52 | 37 466.01 | 40 585.16 | 44 201.42 | 44 175.88 |
| Provisions | 136.00 | 149.00 | 182.00 | 314.00 | 337.50 |
| Non-current other liabilities | 19 000.00 | ||||
| Non-current deferred tax liabilities | 19 754.88 | 23 604.77 | 14 000.00 | 13 369.14 | |
| Non-current liabilities total | 19 000.00 | 19 754.88 | 23 604.77 | 14 000.00 | 13 369.14 |
| Current loans from credit institutions | 1 771.07 | 1 435.48 | 3 350.91 | 7 905.00 | 4 838.01 |
| Current trade creditors | 8 171.31 | 17 130.85 | 8 528.63 | 9 738.31 | 9 830.06 |
| Short-term deferred tax liabilities | 706.38 | 731.70 | |||
| Other non-interest bearing current liabilities | 2 239.44 | 3 423.41 | 2 496.97 | 1 844.05 | 1 941.71 |
| Accruals and deferred income | 69.62 | ||||
| Current liabilities total | 12 888.20 | 21 989.75 | 14 376.50 | 20 219.06 | 16 679.41 |
| Balance sheet total (liabilities) | 61 774.72 | 79 359.64 | 78 748.43 | 78 734.48 | 74 561.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.