Wind Power LAB ApS — Credit Rating and Financial Key Figures
CVR number: 38281585
Store Kongensgade 59 D, 1264 København K
contact@windpowerlab.com
windpowerlab.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 826.43 | ||||
| External services | - 628.93 | ||||
| Gross profit | 197.50 | 2 596.00 | 3 012.00 | 9 538.00 | 10 883.00 |
| Employee benefit expenses | -2 742.77 | -2 537.00 | -6 723.00 | -6 750.00 | -7 749.00 |
| Total depreciation | -19.21 | -54.00 | - 151.00 | - 106.00 | -44.00 |
| EBIT | -2 564.49 | 5.00 | -3 862.00 | 2 682.00 | 3 090.00 |
| Other financial income | 54.00 | 3.00 | 85.00 | ||
| Other financial expenses | -19.00 | -19.00 | - 140.00 | - 155.00 | |
| Net income from associates (fin.) | -25.00 | ||||
| Pre-tax profit | -2 564.49 | -39.00 | -3 827.00 | 2 545.00 | 3 020.00 |
| Income taxes | 567.02 | 113.00 | 564.00 | - 384.00 | - 672.00 |
| Net earnings | -1 997.46 | 74.00 | -3 263.00 | 2 161.00 | 2 348.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 38.43 | 301.00 | 150.00 | 44.00 | |
| Tangible assets total | 38.43 | 301.00 | 150.00 | 44.00 | |
| Participating interests | 25.00 | ||||
| Investments total | 48.29 | 23.00 | 137.00 | 137.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 282.59 | 522.00 | 262.00 | 3 208.00 | 4 367.00 |
| Current amounts owed by group member comp. | 1 845.00 | 1 897.00 | |||
| Prepayments and accrued income | 26.76 | 55.00 | |||
| Current other receivables | 842.00 | 1 031.00 | 1 026.00 | 1 415.00 | |
| Current deferred tax assets | 567.02 | 115.00 | |||
| Short term receivables total | 876.37 | 1 479.00 | 1 348.00 | 6 079.00 | 7 679.00 |
| Cash and bank deposits | 2 795.37 | 2 807.00 | 490.00 | 97.00 | 486.00 |
| Cash and cash equivalents | 2 795.37 | 2 807.00 | 490.00 | 97.00 | 486.00 |
| Balance sheet total (assets) | 3 758.46 | 4 610.00 | 1 988.00 | 6 357.00 | 8 302.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 62.50 | 63.00 | 63.00 | 63.00 | 63.00 |
| Retained earnings | 2 696.48 | 699.00 | 2 723.00 | 2 161.00 | |
| Profit of the financial year | -1 997.46 | 74.00 | -3 263.00 | 2 161.00 | 2 348.00 |
| Shareholders equity total | 761.51 | 836.00 | - 477.00 | 2 224.00 | 4 572.00 |
| Capital loans | 2 500.00 | 2 500.00 | |||
| Non-current liabilities total | 2 500.00 | 2 500.00 | |||
| Current trade creditors | 33.45 | 45.00 | 4.00 | ||
| Current owed to group member | 1 277.00 | 2 435.00 | 2 421.00 | ||
| Short-term deferred tax liabilities | 1.00 | 386.00 | 640.00 | ||
| Other non-interest bearing current liabilities | 463.49 | 1 273.00 | 1 188.00 | 1 267.00 | 665.00 |
| Current liabilities total | 496.94 | 1 274.00 | 2 465.00 | 4 133.00 | 3 730.00 |
| Balance sheet total (liabilities) | 3 758.46 | 4 610.00 | 1 988.00 | 6 357.00 | 8 302.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.