Grøndals Have - Haslev ApS
CVR number: 42464635
Gedebjergvej 5, 4700 Næstved
faktura@maycon.dk
tel: 55770100
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -65.61 | - 230.48 | - 253.38 |
| EBIT | -65.61 | - 230.48 | - 253.38 |
| Other financial expenses | -49.37 | -89.02 | - 567.40 |
| Pre-tax profit | - 114.98 | - 319.50 | - 537.08 |
| Income taxes | 25.30 | 70.29 | 118.16 |
| Net earnings | -89.69 | - 249.21 | - 418.93 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 4 213.57 | ||
| Tangible assets total | 4 213.57 | ||
| Investments total | |||
| Long term receivables total | |||
| Other stocks | 5 148.93 | 9 249.63 | |
| Inventories total | 5 148.93 | 9 249.63 | |
| Current trade debtors | 17.50 | ||
| Current deferred tax assets | 25.30 | 70.29 | 118.16 |
| Short term receivables total | 25.30 | 70.29 | 135.66 |
| Cash and bank deposits | 69.39 | 112.25 | 126.49 |
| Cash and cash equivalents | 69.39 | 112.25 | 126.49 |
| Balance sheet total (assets) | 4 308.26 | 5 331.47 | 9 511.77 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 100.00 | 310.31 | 561.11 |
| Profit of the financial year | -89.69 | - 249.21 | - 418.93 |
| Shareholders equity total | 50.31 | 101.11 | 182.18 |
| Non-current liabilities total | |||
| Current trade creditors | 108.75 | 117.76 | 1 245.89 |
| Current owed to group member | 4 149.20 | 5 112.60 | 8 083.70 |
| Current liabilities total | 4 257.95 | 5 230.36 | 9 329.59 |
| Balance sheet total (liabilities) | 4 308.26 | 5 331.47 | 9 511.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.