FOMETECH A/S — Credit Rating and Financial Key Figures
CVR number: 35664181
Nordkrogen 5 B, 7300 Jelling
info@fometech.dk
tel: 75870087
www.fometech.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 148.69 | 1 016.22 | 1 168.38 | 1 298.49 | 1 724.36 |
| Employee benefit expenses | - 476.25 | - 756.05 | - 819.38 | - 864.90 | - 881.05 |
| Total depreciation | - 258.29 | - 229.05 | - 118.55 | - 130.26 | - 177.40 |
| EBIT | 414.14 | 31.11 | 230.45 | 303.33 | 665.91 |
| Other financial income | 0.08 | 0.54 | 5.18 | ||
| Other financial expenses | -9.21 | -7.64 | -4.15 | -0.40 | -0.15 |
| Pre-tax profit | 404.94 | 23.47 | 226.39 | 303.47 | 670.94 |
| Income taxes | -91.99 | -9.00 | -52.64 | -68.02 | - 149.49 |
| Net earnings | 312.95 | 14.47 | 173.75 | 235.45 | 521.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 542.46 | 559.86 | 561.86 | 1 052.85 | 976.23 |
| Tangible assets total | 542.46 | 559.86 | 561.86 | 1 052.85 | 976.23 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 226.50 | 316.35 | 328.60 | 357.16 | 360.56 |
| Inventories total | 226.50 | 316.35 | 328.60 | 357.16 | 360.56 |
| Current trade debtors | 310.59 | 342.53 | 303.81 | 122.02 | 726.68 |
| Prepayments and accrued income | 14.10 | 9.78 | 7.66 | 19.47 | 10.98 |
| Current other receivables | 496.93 | 286.60 | 362.13 | 443.34 | 430.69 |
| Current deferred tax assets | 42.00 | 32.36 | 0.98 | ||
| Short term receivables total | 821.61 | 680.91 | 705.96 | 585.82 | 1 168.35 |
| Cash and bank deposits | 804.50 | 906.50 | 631.98 | 838.66 | 988.82 |
| Cash and cash equivalents | 804.50 | 906.50 | 631.98 | 838.66 | 988.82 |
| Balance sheet total (assets) | 2 395.07 | 2 463.61 | 2 228.39 | 2 834.50 | 3 493.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | 902.93 | 1 215.88 | 1 230.35 | 1 404.09 | 1 639.54 |
| Profit of the financial year | 312.95 | 14.47 | 173.75 | 235.45 | 521.45 |
| Shareholders equity total | 1 615.88 | 1 630.35 | 1 804.09 | 2 039.54 | 2 560.99 |
| Provisions | 29.00 | 38.00 | 77.00 | 114.00 | 123.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 463.48 | 598.04 | 156.43 | 471.05 | 378.81 |
| Current owed to participating | 0.10 | ||||
| Short-term deferred tax liabilities | 52.99 | 124.49 | |||
| Other non-interest bearing current liabilities | 233.73 | 197.13 | 190.87 | 209.91 | 306.67 |
| Current liabilities total | 750.19 | 795.27 | 347.30 | 680.96 | 809.97 |
| Balance sheet total (liabilities) | 2 395.07 | 2 463.61 | 2 228.39 | 2 834.50 | 3 493.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.