Frame Invest 1 ApS — Credit Rating and Financial Key Figures
CVR number: 41979240
L.F.Cortzens Vej 7, 2830 Virum
tel: 61551624
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -12.96 | -19.38 | -12.26 | -16.61 |
| EBIT | -12.96 | -19.38 | -12.26 | -16.61 |
| Other financial income | 0.07 | 0.05 | ||
| Other financial expenses | 7.29 | -33.48 | -27.05 | -12.10 |
| Reduction non-current investment assets | -2 118.62 | |||
| Pre-tax profit | -5.67 | -52.86 | -39.24 | -2 147.28 |
| Income taxes | 0.77 | -0.77 | ||
| Net earnings | -4.90 | -53.63 | -39.24 | -2 147.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Participating interests | 2 536.62 | 2 536.62 | 2 536.62 | 418.00 |
| Investments total | 2 536.62 | 2 536.62 | 2 536.62 | 418.00 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current deferred tax assets | 0.77 | |||
| Short term receivables total | 0.77 | |||
| Cash and bank deposits | 45.91 | 26.00 | 13.59 | 4.46 |
| Cash and cash equivalents | 45.91 | 26.00 | 13.59 | 4.46 |
| Balance sheet total (assets) | 2 583.30 | 2 562.63 | 2 550.21 | 422.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -4.90 | -58.52 | -97.76 | |
| Profit of the financial year | -4.90 | -53.63 | -39.24 | -2 147.28 |
| Shareholders equity total | 45.10 | -8.52 | -47.76 | -2 195.05 |
| Non-current other liabilities | 393.86 | |||
| Non-current liabilities total | 393.86 | |||
| Current loans from credit institutions | 576.98 | |||
| Current trade creditors | 9.38 | 9.38 | 9.38 | 9.38 |
| Current owed to participating | 1 557.98 | 2 008.06 | 2 474.51 | |
| Other non-interest bearing current liabilities | 1 557.98 | 1 003.79 | 580.54 | 133.63 |
| Current liabilities total | 2 144.34 | 2 571.15 | 2 597.98 | 2 617.51 |
| Balance sheet total (liabilities) | 2 583.30 | 2 562.63 | 2 550.21 | 422.46 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.