INCGBL ApS — Credit Rating and Financial Key Figures
CVR number: 34457026
Strandvejen 100, 2900 Hellerup
info@boardnetwork.dk
tel: 21282882
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 515.00 | 722.00 | 370.00 | 1 159.00 | 1 549.27 |
| Employee benefit expenses | - 101.00 | -25.00 | -9.00 | -75.00 | - 194.26 |
| EBIT | 414.00 | 697.00 | 361.00 | 1 084.00 | 1 355.01 |
| Other financial income | 16.00 | 16.00 | 84.13 | ||
| Other financial expenses | -2.00 | -30.00 | -71.00 | -3.00 | -20.10 |
| Pre-tax profit | 428.00 | 683.00 | 290.00 | 1 081.00 | 1 419.05 |
| Income taxes | - 112.00 | - 411.00 | - 401.70 | ||
| Net earnings | 428.00 | 683.00 | 178.00 | 670.00 | 1 017.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-curr. owed by group member comp. | 3 186.00 | 2 868.51 | |||
| Non-current other receivables | 16.00 | 16.00 | |||
| Long term receivables total | 16.00 | 16.00 | 3 186.00 | 2 868.51 | |
| Raw materials and consumables | 250.00 | 375.00 | 350.00 | ||
| Inventories total | 250.00 | 375.00 | 350.00 | ||
| Current trade debtors | 145.00 | 345.00 | 324.00 | 365.00 | 273.75 |
| Current amounts owed by group member comp. | 376.00 | 1 093.00 | 1 474.00 | ||
| Prepayments and accrued income | 350.00 | ||||
| Current other receivables | 18.00 | 1 419.81 | |||
| Short term receivables total | 521.00 | 1 788.00 | 1 816.00 | 365.00 | 1 693.56 |
| Cash and bank deposits | 119.00 | 636.00 | 131.00 | 87.00 | 98.52 |
| Cash and cash equivalents | 119.00 | 636.00 | 131.00 | 87.00 | 98.52 |
| Balance sheet total (assets) | 656.00 | 2 440.00 | 2 197.00 | 4 013.00 | 5 010.60 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -1 842.00 | -1 414.00 | - 731.00 | - 553.00 | 117.42 |
| Profit of the financial year | 428.00 | 683.00 | 178.00 | 670.00 | 1 017.35 |
| Shareholders equity total | -1 334.00 | - 651.00 | - 473.00 | 197.00 | 1 214.77 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 40.00 | 7.00 | 41.00 | 27.00 | 48.01 |
| Current trade creditors | 40.00 | 60.00 | |||
| Current owed to group member | 260.50 | ||||
| Short-term deferred tax liabilities | 112.00 | 411.00 | 401.70 | ||
| Other non-interest bearing current liabilities | 1 081.00 | 1 374.00 | 619.00 | 1 129.00 | 1 237.73 |
| Accruals and deferred income | 869.00 | 1 710.00 | 1 898.00 | 2 209.00 | 1 787.89 |
| Current liabilities total | 1 990.00 | 3 091.00 | 2 670.00 | 3 816.00 | 3 795.83 |
| Balance sheet total (liabilities) | 656.00 | 2 440.00 | 2 197.00 | 4 013.00 | 5 010.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.