RJ Auto & Bilsalg ApS — Credit Rating and Financial Key Figures
CVR number: 36731206
Jacob Petersens Vej 5, 9240 Nibe
info@rjauto.dk
tel: 40873185
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 094.32 | 2 053.69 | 3 001.06 | 2 786.53 | 2 490.48 |
| Employee benefit expenses | -1 620.90 | -1 348.07 | -2 122.58 | -2 350.60 | -2 938.74 |
| Total depreciation | - 171.08 | - 172.15 | - 161.12 | -93.01 | - 120.08 |
| EBIT | 302.34 | 533.48 | 717.36 | 342.91 | - 568.34 |
| Other financial income | 56.66 | 62.93 | 76.61 | 40.64 | 38.77 |
| Other financial expenses | -88.49 | -85.53 | -44.57 | -48.74 | -67.78 |
| Pre-tax profit | 270.51 | 510.88 | 749.39 | 334.81 | - 597.35 |
| Income taxes | -43.96 | - 172.30 | -71.01 | 9.81 | |
| Net earnings | 270.51 | 466.92 | 577.09 | 263.80 | - 587.54 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 597.49 | 511.96 | |||
| Machinery and equipment | 442.84 | 521.90 | 435.61 | ||
| Tangible assets total | 597.49 | 511.96 | 442.84 | 521.90 | 435.61 |
| Investments total | 3.21 | 2.26 | 37.50 | 37.50 | 37.50 |
| Long term receivables total | |||||
| Raw materials and consumables | 260.00 | 288.39 | 412.83 | 736.46 | 510.52 |
| Finished products/goods | 68.87 | 216.98 | 439.46 | ||
| Inventories total | 328.87 | 505.37 | 852.30 | 736.46 | 510.52 |
| Current trade debtors | 80.46 | 240.15 | 347.31 | 587.79 | 341.38 |
| Current amounts owed by group member comp. | 869.88 | 1 108.82 | 1 285.50 | 710.28 | 900.06 |
| Prepayments and accrued income | 20.64 | 3.70 | 2.21 | ||
| Current other receivables | 19.16 | 45.39 | 231.09 | 122.84 | 125.56 |
| Short term receivables total | 990.15 | 1 394.36 | 1 867.60 | 1 423.12 | 1 367.01 |
| Cash and bank deposits | 9.32 | 19.57 | 35.67 | ||
| Cash and cash equivalents | 9.32 | 19.57 | 35.67 | ||
| Balance sheet total (assets) | 1 929.04 | 2 433.52 | 3 200.24 | 2 754.65 | 2 350.64 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 563.39 | - 292.88 | 174.04 | 751.13 | 1 014.93 |
| Profit of the financial year | 270.51 | 466.92 | 577.09 | 263.80 | - 587.54 |
| Shareholders equity total | - 242.88 | 224.04 | 801.13 | 1 064.93 | 477.39 |
| Provisions | 9.81 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 505.25 | 1 283.60 | 1 029.74 | 409.11 | 679.12 |
| Current trade creditors | 233.33 | 222.81 | 457.72 | 658.79 | 785.98 |
| Short-term deferred tax liabilities | 43.96 | 216.26 | 62.68 | ||
| Other non-interest bearing current liabilities | 433.34 | 523.81 | 557.05 | 549.33 | 408.15 |
| Accruals and deferred income | 135.30 | 138.34 | |||
| Current liabilities total | 2 171.91 | 2 209.48 | 2 399.11 | 1 679.91 | 1 873.25 |
| Balance sheet total (liabilities) | 1 929.04 | 2 433.52 | 3 200.24 | 2 754.65 | 2 350.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.