Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Glem ApS — Credit Rating and Financial Key Figures
CVR number: 39676370
Jernbanegade 12 D, 4000 Roskilde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25 963.14 | 27 070.23 | 26 767.15 | 27 853.89 | 28 356.68 |
| Employee benefit expenses | -21 068.07 | -23 526.04 | -24 128.54 | -23 316.54 | -23 610.87 |
| Total depreciation | -1 732.64 | -1 895.96 | -3 099.74 | -3 408.88 | -3 332.76 |
| EBIT | 3 162.43 | 1 648.23 | - 461.13 | 1 128.47 | 1 413.05 |
| Other financial income | 0.23 | 3.46 | |||
| Other financial expenses | - 257.12 | - 343.99 | - 798.10 | - 822.41 | - 489.46 |
| Pre-tax profit | 2 905.30 | 1 304.47 | -1 259.23 | 309.52 | 923.59 |
| Income taxes | - 625.41 | - 245.33 | 255.83 | -79.69 | - 126.10 |
| Net earnings | 2 279.90 | 1 059.14 | -1 003.40 | 229.84 | 797.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 5 400.00 | ||||
| Goodwill | 5 250.00 | 4 200.00 | 3 900.00 | 3 600.00 | |
| Intangible assets total | 5 400.00 | 5 250.00 | 4 200.00 | 3 900.00 | 3 600.00 |
| Buildings | 7 647.70 | 10 763.02 | 9 553.83 | ||
| Machinery and equipment | 3 884.91 | 11 175.26 | 15 703.16 | 3 005.67 | 2 342.62 |
| Tangible assets total | 11 532.62 | 11 175.26 | 15 703.16 | 13 768.69 | 11 896.45 |
| Investments total | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Non-current loans receivable | 40.40 | 40.40 | 40.40 | 40.40 | 40.40 |
| Long term receivables total | 40.40 | 40.40 | 40.40 | 40.40 | 40.40 |
| Raw materials and consumables | 919.56 | 1 474.66 | 1 373.09 | 687.21 | 810.70 |
| Inventories total | 919.56 | 1 474.66 | 1 373.09 | 687.21 | 810.70 |
| Current trade debtors | 30.50 | 96.45 | 63.41 | 145.90 | 13.36 |
| Prepayments and accrued income | 136.40 | 254.50 | 186.95 | 346.67 | 65.08 |
| Current other receivables | 201.01 | 390.40 | 607.86 | 1 907.54 | 2 108.95 |
| Current deferred tax assets | 115.84 | 96.00 | |||
| Short term receivables total | 483.76 | 741.35 | 954.22 | 2 400.11 | 2 187.39 |
| Cash and bank deposits | 780.75 | 50.00 | 50.00 | 50.00 | 218.06 |
| Cash and cash equivalents | 780.75 | 50.00 | 50.00 | 50.00 | 218.06 |
| Balance sheet total (assets) | 19 357.09 | 18 931.67 | 22 520.87 | 21 046.41 | 18 953.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 232.80 | 122.00 | 335.00 | ||
| Other reserves | - 115.00 | - 135.00 | |||
| Retained earnings | 1 843.91 | 3 891.01 | 3 388.06 | 2 384.66 | 2 279.50 |
| Profit of the financial year | 2 279.90 | 1 059.14 | -1 003.40 | 229.84 | 797.49 |
| Shareholders equity total | 4 223.81 | 5 167.95 | 2 606.66 | 2 714.50 | 3 376.99 |
| Provisions | 1 845.82 | 1 759.36 | 1 096.68 | 855.87 | 607.27 |
| Non-current loans from credit institutions | 4 179.68 | 2 770.35 | 1 872.69 | ||
| Non-current other liabilities | 179.09 | ||||
| Non-current liabilities total | 179.09 | 4 179.68 | 2 770.35 | 1 872.69 | |
| Current loans from credit institutions | 7 120.64 | 6 345.33 | 8 591.73 | 9 068.28 | 7 552.21 |
| Current trade creditors | 3 448.73 | 3 926.58 | 3 864.30 | 4 294.54 | 3 985.52 |
| Current owed to participating | 331.17 | ||||
| Short-term deferred tax liabilities | 331.80 | 170.50 | 322.45 | ||
| Other non-interest bearing current liabilities | 2 207.83 | 1 400.65 | 2 181.81 | 1 172.37 | 1 235.87 |
| Current liabilities total | 13 108.37 | 12 004.36 | 14 637.85 | 14 705.69 | 13 096.06 |
| Balance sheet total (liabilities) | 19 357.09 | 18 931.67 | 22 520.87 | 21 046.41 | 18 953.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.