MH Sports Gear ApS — Credit Rating and Financial Key Figures
CVR number: 36699191
Knudlundvej 24, 8653 Them
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 621.52 | 2 104.61 | 1 772.45 | 1 882.80 | 2 953.07 |
| Employee benefit expenses | - 758.87 | -1 175.51 | -1 502.50 | -1 679.13 | -1 906.68 |
| Total depreciation | -84.43 | -82.84 | - 110.82 | - 113.01 | - 138.90 |
| EBIT | 1 778.22 | 846.26 | 159.12 | 90.66 | 907.49 |
| Other financial income | 7.79 | 39.99 | 7.34 | 0.26 | 5.51 |
| Other financial expenses | -34.53 | -92.21 | - 114.85 | - 137.37 | -95.30 |
| Reduction non-current investment assets | -41.36 | ||||
| Pre-tax profit | 1 751.48 | 794.04 | 10.25 | -46.44 | 817.70 |
| Income taxes | - 387.03 | - 178.25 | -3.23 | 9.53 | - 180.36 |
| Net earnings | 1 364.45 | 615.79 | 7.02 | -36.91 | 637.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 31.29 | 84.19 | 114.42 | 87.52 | 97.29 |
| Machinery and equipment | 214.79 | 110.05 | 362.27 | 289.16 | 451.63 |
| Tangible assets total | 246.09 | 194.23 | 476.69 | 376.68 | 548.92 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 787.72 | 3 063.90 | 3 561.19 | 2 760.77 | 2 953.13 |
| Advance payments | 230.29 | 663.52 | |||
| Inventories total | 787.72 | 3 063.90 | 3 561.19 | 2 991.06 | 3 616.65 |
| Current trade debtors | 1 376.10 | 585.98 | 569.99 | 446.97 | 584.16 |
| Prepayments and accrued income | 218.99 | 165.48 | 17.50 | 14.07 | 20.77 |
| Current other receivables | 267.69 | 77.82 | 37.77 | 79.68 | 193.12 |
| Current deferred tax assets | 8.66 | 6.83 | |||
| Short term receivables total | 1 862.77 | 829.28 | 625.26 | 549.38 | 804.89 |
| Cash and bank deposits | 1 684.94 | 650.28 | 543.99 | 468.69 | |
| Cash and cash equivalents | 1 684.94 | 650.28 | 543.99 | 468.69 | |
| Balance sheet total (assets) | 4 581.52 | 4 737.69 | 4 663.13 | 4 461.11 | 5 439.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 800.00 | 600.00 | |||
| Retained earnings | -1 157.63 | - 393.18 | 222.61 | 229.63 | 192.72 |
| Profit of the financial year | 1 364.45 | 615.79 | 7.02 | -36.91 | 637.34 |
| Shareholders equity total | 2 056.82 | 872.61 | 279.63 | 242.72 | 880.06 |
| Provisions | 18.27 | 5.89 | 0.87 | ||
| Non-current loans from credit institutions | 236.35 | 187.67 | 129.25 | ||
| Non-current liabilities total | 236.35 | 187.67 | 129.25 | ||
| Current loans from credit institutions | 189.47 | 52.38 | 61.74 | ||
| Current trade creditors | 302.02 | 158.42 | 102.48 | 20.00 | 75.77 |
| Current owed to group member | 382.64 | 1 863.48 | 3 328.43 | 3 433.04 | 3 501.06 |
| Short-term deferred tax liabilities | 373.52 | 190.63 | 8.25 | 179.81 | |
| Other non-interest bearing current liabilities | 1 448.24 | 1 646.65 | 517.64 | 525.29 | 611.46 |
| Current liabilities total | 2 506.43 | 3 859.18 | 4 146.28 | 4 030.71 | 4 429.83 |
| Balance sheet total (liabilities) | 4 581.52 | 4 737.69 | 4 663.13 | 4 461.11 | 5 439.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.