Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCHIFTERS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33498985
Sædinge By 8, 4970 Rødby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 125.00 | 125.00 | |||
| Other operating income | 236.55 | ||||
| External services | -13.00 | -15.15 | |||
| Gross profit | 23.00 | 24.00 | 24.00 | 112.00 | 346.40 |
| Other operating expenses | -32.00 | -28.47 | |||
| Total depreciation | -72.00 | -38.00 | -17.00 | - 101.00 | -48.74 |
| EBIT | -49.00 | -46.00 | 7.00 | 11.00 | 269.19 |
| Other financial income | 40.00 | ||||
| Other financial expenses | -1.00 | -1.00 | -1.00 | -9.35 | |
| Net income from associates (fin.) | 169.00 | 174.00 | 378.00 | 111.00 | |
| Pre-tax profit | 119.00 | 128.00 | 384.00 | 121.00 | 299.84 |
| Income taxes | 11.00 | 29.00 | -1.00 | -1.00 | -69.70 |
| Net earnings | 130.00 | 157.00 | 383.00 | 120.00 | 230.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 31.00 | 8.61 | |||
| Machinery and equipment | 216.00 | 66.00 | 468.00 | 336.00 | 117.00 |
| Tangible assets total | 216.00 | 66.00 | 468.00 | 367.00 | 125.60 |
| Holdings in group member companies | 671.00 | 844.00 | 722.00 | 483.00 | |
| Investments total | 671.00 | 844.00 | 722.00 | 483.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 151.00 | 237.00 | 320.00 | 843.00 | 1 515.99 |
| Current other receivables | 3.00 | 3.00 | |||
| Current deferred tax assets | 11.00 | 38.00 | 80.00 | 51.00 | |
| Short term receivables total | 165.00 | 275.00 | 403.00 | 894.00 | 1 515.99 |
| Cash and bank deposits | 10.00 | 10.00 | 10.00 | 8.00 | 206.70 |
| Cash and cash equivalents | 10.00 | 10.00 | 10.00 | 8.00 | 206.70 |
| Balance sheet total (assets) | 1 062.00 | 1 195.00 | 1 603.00 | 1 752.00 | 1 848.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.00 | 118.00 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 441.00 | 453.00 | 488.00 | 736.00 | 697.34 |
| Profit of the financial year | 130.00 | 157.00 | 383.00 | 120.00 | 230.14 |
| Shareholders equity total | 810.00 | 853.00 | 1 118.00 | 1 116.00 | 1 211.28 |
| Provisions | 23.00 | 20.00 | 56.70 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 25.00 | |
| Current owed to participating | 245.00 | 289.00 | 375.00 | 464.00 | 437.50 |
| Short-term deferred tax liabilities | 9.00 | 67.00 | 122.00 | 82.60 | |
| Other non-interest bearing current liabilities | 7.00 | 29.00 | 5.00 | 15.00 | 35.22 |
| Current liabilities total | 252.00 | 342.00 | 462.00 | 616.00 | 580.32 |
| Balance sheet total (liabilities) | 1 062.00 | 1 195.00 | 1 603.00 | 1 752.00 | 1 848.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.