Flavia XIV A/S — Credit Rating and Financial Key Figures
CVR number: 38899104
Askøvænget 29, True 8381 Tilst
pryberg@stofanet.dk
tel: 61715120
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -35.73 | ||||
| Gross profit | -35.73 | -20.22 | -17.15 | -14.25 | -5.79 |
| EBIT | -35.73 | -20.22 | -17.15 | -14.25 | -5.79 |
| Other financial income | 81.47 | 6.47 | 6.19 | 1.96 | |
| Other financial expenses | -0.19 | -6.54 | -0.44 | -0.17 | |
| Reduction non-current investment assets | -1 417.69 | - 500.21 | -52.34 | 22.17 | |
| Pre-tax profit | -1 372.14 | -26.76 | - 511.33 | -60.57 | 18.34 |
| Net earnings | -1 372.14 | -26.76 | - 511.33 | -60.57 | 18.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 13.03 | 13.03 | 13.03 | ||
| Investments total | 13.03 | 13.03 | 13.03 | ||
| Non-curr. owed by group member comp. | 608.04 | 516.62 | 16.40 | ||
| Long term receivables total | 608.04 | 516.62 | 16.40 | ||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 79.17 | 149.75 | 124.61 | 84.57 | 95.24 |
| Cash and cash equivalents | 79.17 | 149.75 | 124.61 | 84.57 | 95.24 |
| Balance sheet total (assets) | 700.24 | 679.40 | 154.05 | 84.57 | 95.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 543.70 | 171.56 | 144.80 | - 366.53 | - 427.10 |
| Profit of the financial year | -1 372.14 | -26.76 | - 511.33 | -60.57 | 18.34 |
| Shareholders equity total | 671.56 | 644.80 | 133.47 | 72.90 | 91.24 |
| Non-current liabilities total | |||||
| Current trade creditors | 28.68 | 23.75 | 6.25 | 6.25 | 4.00 |
| Other non-interest bearing current liabilities | 10.86 | 14.33 | 5.42 | ||
| Current liabilities total | 28.68 | 34.60 | 20.58 | 11.67 | 4.00 |
| Balance sheet total (liabilities) | 700.24 | 679.40 | 154.05 | 84.57 | 95.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.