Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S Isaksen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38422979
Ellebakken 26, Veddinge Bk 4550 Asnæs
si@sorenisaksen.com
tel: 20450853
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -76.64 | -5.00 | -3.13 | -3.42 | -7.50 |
| EBIT | -76.64 | -5.00 | -3.13 | -3.42 | -7.50 |
| Other financial income | 13.54 | 5.93 | |||
| Other financial expenses | -0.02 | -0.27 | -0.01 | ||
| Net income from associates (fin.) | 100.00 | 200.00 | |||
| Pre-tax profit | 36.88 | 194.73 | -3.14 | 27.10 | -17.18 |
| Income taxes | 9.48 | 1.14 | -15.96 | -5.94 | |
| Net earnings | 46.36 | 195.88 | -19.10 | 21.16 | -17.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 205.00 | 205.00 | 205.00 | 205.00 | 205.00 |
| Investments total | 205.00 | 205.00 | 205.00 | 205.00 | 205.00 |
| Non-current loans receivable | 600.02 | 620.76 | 620.76 | 620.76 | |
| Non-current other receivables | 485.00 | 856.69 | 1 206.69 | 550.76 | 550.76 |
| Long term receivables total | 485.00 | 1 456.71 | 1 827.45 | 1 171.52 | 1 171.52 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 40.00 | 32.00 | 40.00 | 49.70 | 49.70 |
| Current other receivables | 5.93 | 5.93 | |||
| Current deferred tax assets | 14.60 | 53.01 | 13.83 | 7.38 | 7.38 |
| Short term receivables total | 54.60 | 85.01 | 53.83 | 63.01 | 63.01 |
| Cash and bank deposits | 16.47 | 5.28 | 10.64 | 34.48 | 26.45 |
| Cash and cash equivalents | 16.47 | 5.28 | 10.64 | 34.48 | 26.45 |
| Balance sheet total (assets) | 761.07 | 1 752.00 | 2 096.91 | 1 474.01 | 1 465.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 |
| Retained earnings | 183.68 | 230.04 | 425.91 | 406.82 | 427.97 |
| Profit of the financial year | 46.36 | 195.88 | -19.10 | 21.16 | -17.18 |
| Shareholders equity total | 285.04 | 480.91 | 461.82 | 482.97 | 465.79 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.75 | 8.75 | 12.25 | ||
| Current owed to participating | 258.00 | 1 241.02 | 1 618.02 | 968.02 | 977.70 |
| Current owed to group member | 209.29 | 8.33 | 8.33 | 8.33 | 8.33 |
| Short-term deferred tax liabilities | 12.99 | 5.94 | 1.92 | ||
| Other non-interest bearing current liabilities | 8.75 | 8.75 | |||
| Current liabilities total | 476.03 | 1 271.08 | 1 635.10 | 991.04 | 1 000.19 |
| Balance sheet total (liabilities) | 761.07 | 1 752.00 | 2 096.91 | 1 474.01 | 1 465.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.