BJARNE AXELSEN ApS — Credit Rating and Financial Key Figures
CVR number: 13452881
Gudenåvej 3 B, 8600 Silkeborg
tel: 86846813
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 138.77 | 171.25 | 12.89 | -29.51 | -64.70 |
| Employee benefit expenses | -5.18 | -6.81 | -4.43 | -4.30 | -4.61 |
| EBIT | 133.59 | 164.44 | 8.46 | -33.81 | -69.32 |
| Other financial income | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 |
| Other financial expenses | -3.65 | -6.37 | -2.36 | -2.84 | -1.95 |
| Pre-tax profit | 199.94 | 228.06 | 76.10 | 33.36 | -1.27 |
| Income taxes | -44.02 | -50.16 | -16.83 | -7.94 | |
| Net earnings | 155.92 | 177.90 | 59.27 | 25.41 | -1.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 11.14 | 11.14 | 11.14 | 11.14 | 11.14 |
| Non-current loans receivable | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Non-current other receivables | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Long term receivables total | 1 005.00 | 1 005.00 | 1 005.00 | 1 005.00 | 1 005.00 |
| Finished products/goods | 188.51 | 248.77 | 208.74 | 176.53 | 124.92 |
| Inventories total | 188.51 | 248.77 | 208.74 | 176.53 | 124.92 |
| Prepayments and accrued income | 4.71 | ||||
| Current other receivables | 2.60 | 2.32 | 0.00 | 0.00 | |
| Current deferred tax assets | 8.06 | ||||
| Short term receivables total | 4.71 | 2.60 | 2.32 | 0.00 | 8.06 |
| Cash and bank deposits | 706.83 | 878.48 | 982.25 | 992.48 | 1 007.19 |
| Cash and cash equivalents | 706.83 | 878.48 | 982.25 | 992.48 | 1 007.19 |
| Balance sheet total (assets) | 1 916.20 | 2 145.99 | 2 209.45 | 2 185.15 | 2 156.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 1 511.45 | 1 667.38 | 1 845.28 | 1 904.54 | 1 929.96 |
| Profit of the financial year | 155.92 | 177.90 | 59.27 | 25.41 | -1.27 |
| Shareholders equity total | 1 867.38 | 2 045.28 | 2 104.55 | 2 129.96 | 2 128.69 |
| Non-current deferred tax liabilities | 50.16 | 16.83 | 2.94 | ||
| Non-current liabilities total | 50.16 | 16.83 | 2.94 | ||
| Current trade creditors | 9.39 | 9.28 | 10.13 | 9.00 | 9.00 |
| Current owed to participating | 14.29 | 12.45 | 15.76 | 16.39 | 12.04 |
| Short-term deferred tax liabilities | 11.40 | 11.40 | 50.16 | 16.83 | |
| Other non-interest bearing current liabilities | 13.74 | 17.42 | 12.04 | 10.04 | 6.58 |
| Current liabilities total | 48.82 | 50.55 | 88.08 | 52.25 | 27.63 |
| Balance sheet total (liabilities) | 1 916.20 | 2 145.99 | 2 209.45 | 2 185.15 | 2 156.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.