Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
G5 ApS — Credit Rating and Financial Key Figures
CVR number: 39790483
Farversøvej 3, 3490 Kvistgård
gitte@g5media.dk
tel: 28880210
g5media.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 78.84 | 11.16 | 76.01 | -5.32 | 7.52 |
| Employee benefit expenses | -20.72 | -0.41 | -85.13 | -0.14 | |
| Total depreciation | -2.55 | -5.58 | -17.98 | -11.75 | |
| EBIT | 58.13 | 8.19 | -14.70 | -23.45 | -4.23 |
| Other financial income | 0.13 | ||||
| Other financial expenses | -1.83 | -1.32 | -0.72 | -1.57 | |
| Reduction non-current investment assets | -1.00 | ||||
| Pre-tax profit | 55.30 | 6.88 | -15.42 | -25.01 | -4.10 |
| Income taxes | -12.65 | -1.83 | 1.48 | 2.85 | |
| Net earnings | 42.65 | 5.05 | -13.94 | -25.01 | -1.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 53.17 | 47.59 | 29.61 | 17.85 | |
| Tangible assets total | 53.17 | 47.59 | 29.61 | 17.85 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9.37 | 14.85 | 4.69 | ||
| Current other receivables | 1.88 | 0.02 | 4.04 | 2.04 | 0.04 |
| Current deferred tax assets | 1.00 | 3.00 | 5.50 | ||
| Short term receivables total | 1.88 | 0.02 | 14.42 | 19.89 | 10.23 |
| Cash and bank deposits | 74.54 | 63.24 | 66.25 | 26.39 | 13.48 |
| Cash and cash equivalents | 74.54 | 63.24 | 66.25 | 26.39 | 13.48 |
| Balance sheet total (assets) | 76.41 | 116.44 | 128.25 | 75.88 | 41.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 15.00 | 45.00 | 45.00 | 45.00 | 45.00 |
| Retained earnings | -2.31 | 10.34 | 15.39 | 1.45 | -23.56 |
| Profit of the financial year | 42.65 | 5.05 | -13.94 | -25.01 | -1.25 |
| Shareholders equity total | 55.34 | 60.39 | 46.45 | 21.44 | 20.19 |
| Provisions | 1.83 | 0.35 | 0.35 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 3.75 | ||||
| Current owed to participating | 1.02 | 34.09 | 49.22 | 46.80 | 17.32 |
| Short-term deferred tax liabilities | 13.41 | 12.65 | |||
| Other non-interest bearing current liabilities | 2.89 | 7.48 | 32.24 | 7.30 | 4.06 |
| Current liabilities total | 21.07 | 54.22 | 81.45 | 54.09 | 21.38 |
| Balance sheet total (liabilities) | 76.41 | 116.44 | 128.25 | 75.88 | 41.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.