Marryat Holding ApS — Credit Rating and Financial Key Figures
CVR number: 43221655
Egedalsbakken 21, 8700 Horsens
pmc@marryat.dk
tel: 31660316
www.marryat.dk
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -6.87 | -17.33 | -19.98 |
| EBIT | -6.87 | -17.33 | -19.98 |
| Other financial income | 2.55 | 83.30 | |
| Other financial expenses | -0.77 | -0.92 | -1.42 |
| Net income from associates (fin.) | 452.99 | 1 740.81 | 5 141.80 |
| Pre-tax profit | 445.35 | 1 725.12 | 5 203.70 |
| Income taxes | 1.69 | -2.35 | -4.71 |
| Net earnings | 447.04 | 1 722.76 | 5 198.98 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Holdings in group member companies | 492.99 | 632.25 | 1 772.13 |
| Participating interests | 20.00 | 1 171.56 | 4 273.47 |
| Investments total | 512.99 | 1 803.80 | 6 045.60 |
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 128.63 | 183.77 | 469.94 |
| Short term receivables total | 128.63 | 183.77 | 469.94 |
| Other current investments | 1 153.05 | ||
| Cash and bank deposits | 38.13 | 338.27 | 61.87 |
| Cash and cash equivalents | 38.13 | 338.27 | 1 214.91 |
| Balance sheet total (assets) | 679.75 | 2 325.84 | 7 730.46 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 61.00 | 67.50 | |
| Other reserves | 452.99 | 1 743.80 | 5 985.60 |
| Retained earnings | - 452.99 | -1 416.66 | -4 003.20 |
| Profit of the financial year | 447.04 | 1 722.76 | 5 198.98 |
| Shareholders equity total | 487.04 | 2 150.90 | 7 288.89 |
| Non-current liabilities total | |||
| Current trade creditors | 5.00 | 5.00 | 8.00 |
| Current owed to group member | 60.77 | 220.64 | |
| Short-term deferred tax liabilities | 126.94 | 169.02 | 212.93 |
| Other non-interest bearing current liabilities | 0.92 | ||
| Current liabilities total | 192.71 | 174.94 | 441.57 |
| Balance sheet total (liabilities) | 679.75 | 2 325.84 | 7 730.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.