ADVOKATFIRMAET VIRTUS ApS — Credit Rating and Financial Key Figures
CVR number: 35204105
Alhambravej 18 A, 1826 Frederiksberg C
info@virtuslaw.dk
tel: 53515500
www.virtusadvokater.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 172.25 | 7 003.56 | 6 070.04 | 7 473.12 | 6 915.34 |
| Employee benefit expenses | -4 122.28 | -4 865.69 | -5 353.62 | -6 112.99 | -6 574.38 |
| Total depreciation | -31.57 | -42.42 | -34.68 | -34.68 | -41.66 |
| EBIT | 1 018.39 | 2 095.45 | 681.75 | 1 325.45 | 299.30 |
| Other financial income | 4.97 | 0.02 | 78.10 | 23.62 | |
| Other financial expenses | -40.35 | -41.47 | -27.74 | -8.55 | -0.01 |
| Pre-tax profit | 978.04 | 2 058.95 | 654.02 | 1 395.00 | 322.91 |
| Income taxes | - 246.35 | - 483.10 | - 172.85 | - 402.32 | - 101.42 |
| Net earnings | 731.69 | 1 575.85 | 481.18 | 992.68 | 221.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 162.41 | 119.99 | 85.31 | 50.63 | 8.96 |
| Tangible assets total | 162.41 | 119.99 | 85.31 | 50.63 | 8.96 |
| Other receivables | 177.39 | 187.56 | 199.45 | 209.86 | 222.52 |
| Investments total | 177.39 | 187.56 | 199.45 | 209.86 | 222.52 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 338.02 | 612.75 | 669.71 | 603.15 | 606.30 |
| Prepayments and accrued income | 38.91 | 45.13 | 43.67 | 41.87 | 27.86 |
| Current other receivables | 1 540.95 | 1 820.22 | 2 175.35 | 2 568.61 | 2 434.28 |
| Current deferred tax assets | 28.40 | 116.16 | |||
| Short term receivables total | 1 917.88 | 2 478.10 | 2 917.12 | 3 213.63 | 3 184.60 |
| Cash and bank deposits | 1 631.65 | 589.15 | 99.36 | 843.36 | 57.18 |
| Cash and cash equivalents | 1 631.65 | 589.15 | 99.36 | 843.36 | 57.18 |
| Balance sheet total (assets) | 3 889.32 | 3 374.80 | 3 301.25 | 4 317.47 | 3 473.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
| Shares repurchased | 360.00 | 360.00 | 375.00 | 675.00 | 375.00 |
| Other reserves | - 300.00 | - 375.00 | |||
| Retained earnings | 298.03 | 69.72 | 1 270.58 | 1 135.55 | 1 753.23 |
| Profit of the financial year | 731.69 | 1 575.85 | 481.18 | 992.68 | 221.50 |
| Shareholders equity total | 1 509.72 | 2 125.57 | 2 246.75 | 2 623.23 | 2 094.73 |
| Provisions | 262.70 | 312.40 | 371.20 | 396.40 | 495.40 |
| Non-current other liabilities | 64.26 | ||||
| Non-current liabilities total | 64.26 | ||||
| Short-term deferred tax liabilities | 82.03 | 202.73 | 202.84 | ||
| Other non-interest bearing current liabilities | 1 970.60 | 734.10 | 683.29 | 1 095.00 | 883.13 |
| Current liabilities total | 2 052.64 | 936.82 | 683.29 | 1 297.84 | 883.13 |
| Balance sheet total (liabilities) | 3 889.32 | 3 374.80 | 3 301.25 | 4 317.47 | 3 473.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.