LEGEAKADEMIET ApS — Credit Rating and Financial Key Figures
CVR number: 31270529
Ved Klædebo 12 E, 2970 Hørsholm
info@legeakademiet.dk
tel: 71990525
www.legeakademiet.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 329.06 | 22 216.60 | 18 723.35 | 21 983.24 | 26 379.62 |
| Employee benefit expenses | -7 970.02 | -8 750.33 | -9 240.76 | -9 335.85 | -12 241.25 |
| Total depreciation | - 444.04 | - 499.14 | -1 260.00 | -1 357.60 | -1 066.97 |
| EBIT | 11 915.00 | 12 967.13 | 8 222.59 | 11 289.78 | 13 071.39 |
| Other financial income | 16.99 | 36.74 | 67.07 | 236.07 | 36.58 |
| Other financial expenses | -49.31 | -21.08 | -12.22 | -8.91 | -57.05 |
| Pre-tax profit | 11 882.68 | 12 982.79 | 8 277.44 | 11 516.94 | 13 050.92 |
| Income taxes | -2 600.00 | -2 690.10 | -1 823.40 | -2 535.38 | -2 846.69 |
| Net earnings | 9 282.68 | 10 292.69 | 6 454.05 | 8 981.56 | 10 204.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 451.25 | 2 511.96 | 2 276.81 | 1 183.00 | 623.58 |
| Intangible assets total | 451.25 | 2 511.96 | 2 276.81 | 1 183.00 | 623.58 |
| Machinery and equipment | 43.80 | 46.74 | 38.60 | 24.66 | 133.04 |
| Tangible assets total | 43.80 | 46.74 | 38.60 | 24.66 | 133.04 |
| Investments total | 141.26 | 276.81 | 156.65 | 197.61 | 344.95 |
| Long term receivables total | |||||
| Finished products/goods | 16 119.82 | 23 357.30 | 15 266.48 | 17 161.29 | 22 395.45 |
| Advance payments | 1 422.75 | ||||
| Inventories total | 16 119.82 | 23 357.30 | 15 266.48 | 17 161.29 | 23 818.21 |
| Current trade debtors | 2 710.51 | 2 915.53 | 3 302.63 | 2 952.18 | 4 632.80 |
| Current amounts owed by group member comp. | 5 016.67 | 1 714.61 | 6 856.86 | ||
| Prepayments and accrued income | 85.04 | 173.50 | 237.83 | ||
| Current other receivables | 49.80 | ||||
| Short term receivables total | 7 727.18 | 2 915.53 | 3 387.67 | 4 890.08 | 11 727.50 |
| Cash and bank deposits | 1 614.38 | 4 086.85 | 15 415.98 | 9 838.98 | 3 855.37 |
| Cash and cash equivalents | 1 614.38 | 4 086.85 | 15 415.98 | 9 838.98 | 3 855.37 |
| Balance sheet total (assets) | 26 097.68 | 33 195.18 | 36 542.19 | 33 295.62 | 40 502.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 6 500.00 | 4 000.00 | 7 000.00 | 8 000.00 | 6 000.00 |
| Other reserves | 351.98 | 1 959.33 | -1 224.09 | 961.59 | 476.09 |
| Retained earnings | -1 590.06 | 2 085.26 | 5 561.37 | 4 868.58 | 8 286.50 |
| Profit of the financial year | 9 282.68 | 10 292.69 | 6 454.05 | 8 981.56 | 10 204.23 |
| Shareholders equity total | 14 669.59 | 18 462.28 | 17 916.33 | 22 936.73 | 25 091.82 |
| Provisions | 89.24 | 541.52 | 486.97 | 254.80 | 82.98 |
| Non-current other liabilities | 45.00 | ||||
| Non-current liabilities total | 45.00 | ||||
| Current trade creditors | 5 867.86 | 1 636.85 | 4 958.88 | 3 673.43 | 7 806.62 |
| Current owed to group member | 7 211.60 | 8 096.52 | 165.54 | ||
| Short-term deferred tax liabilities | 2 540.67 | 2 237.82 | 1 877.94 | 2 778.51 | 3 004.64 |
| Other non-interest bearing current liabilities | 2 930.32 | 3 105.11 | 3 205.55 | 3 652.15 | 4 239.39 |
| Accruals and deferred income | 66.64 | ||||
| Current liabilities total | 11 338.85 | 14 191.38 | 18 138.89 | 10 104.09 | 15 282.84 |
| Balance sheet total (liabilities) | 26 097.68 | 33 195.18 | 36 542.19 | 33 295.62 | 40 502.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.