Copenkiz ApS — Credit Rating and Financial Key Figures
CVR number: 38792237
Nørre Farimagsgade 25 A, 1364 København K
copenkiz@gmail.com
tel: 51529856
www.copenkiz.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 233.51 | ||||
| Costs of manufacturing | -6.78 | ||||
| External services | - 170.52 | ||||
| Gross profit | 56.21 | 21.46 | 83.35 | 43.30 | 195.12 |
| Employee benefit expenses | -62.98 | -11.81 | -10.52 | -54.08 | - 221.50 |
| EBIT | -6.78 | 9.65 | 72.82 | -10.79 | -26.38 |
| Other financial income | 0.01 | 0.56 | |||
| Other financial expenses | -0.06 | -0.03 | -0.92 | -0.87 | -0.23 |
| Pre-tax profit | -6.83 | 9.62 | 71.91 | -11.65 | -26.04 |
| Income taxes | -0.55 | -6.69 | -7.94 | 0.00 | -0.01 |
| Net earnings | -7.38 | 2.92 | 63.97 | -11.65 | -26.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 4.95 | ||||
| Current deferred tax assets | 2.01 | 2.07 | |||
| Short term receivables total | 4.95 | 2.01 | 2.07 | ||
| Cash and bank deposits | 67.68 | 64.38 | 149.21 | 128.58 | 95.53 |
| Cash and cash equivalents | 67.68 | 64.38 | 149.21 | 128.58 | 95.53 |
| Balance sheet total (assets) | 67.68 | 69.33 | 149.21 | 130.59 | 97.60 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 17.62 | 18.35 | |||
| Retained earnings | 52.86 | 44.75 | 27.02 | 90.99 | 79.34 |
| Profit of the financial year | -7.38 | 2.92 | 63.97 | -11.65 | -26.05 |
| Shareholders equity total | 64.10 | 67.02 | 130.99 | 119.34 | 93.29 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.02 | ||||
| Short-term deferred tax liabilities | 0.64 | 16.66 | |||
| Other non-interest bearing current liabilities | 3.59 | 1.67 | 1.56 | 11.24 | 4.29 |
| Current liabilities total | 3.59 | 2.31 | 18.22 | 11.24 | 4.31 |
| Balance sheet total (liabilities) | 67.68 | 69.33 | 149.21 | 130.59 | 97.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.