Kiropraktisk Klinik Allerød ApS — Credit Rating and Financial Key Figures
CVR number: 43357409
Allerød Stationsvej 10, 3450 Allerød
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 142.95 | 1 333.20 |
Employee benefit expenses | -1 392.46 | -1 252.83 |
Other operating expenses | -13.12 | |
Total depreciation | - 177.40 | - 609.60 |
EBIT | - 426.91 | - 542.36 |
Other financial income | 0.08 | |
Other financial expenses | -5.15 | -5.32 |
Pre-tax profit | - 432.06 | - 547.60 |
Income taxes | 35.41 | 178.59 |
Net earnings | - 396.65 | - 369.01 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 709.60 | 100.00 |
Intangible assets total | 709.60 | 100.00 |
Machinery and equipment | 81.25 | |
Tangible assets total | 81.25 | |
Other receivables | 107.33 | 107.33 |
Investments total | 107.33 | 107.33 |
Long term receivables total | ||
Finished products/goods | 23.60 | 31.01 |
Inventories total | 23.60 | 31.01 |
Current trade debtors | 130.25 | 69.26 |
Prepayments and accrued income | 3.69 | |
Current other receivables | 0.26 | 69.00 |
Current deferred tax assets | 26.72 | |
Short term receivables total | 134.19 | 164.98 |
Cash and bank deposits | 243.93 | 339.81 |
Cash and cash equivalents | 243.93 | 339.81 |
Balance sheet total (assets) | 1 299.90 | 743.13 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Share premium account | 1 331.08 | 1 331.08 |
Shares repurchased | 59.80 | 61.00 |
Retained earnings | -59.80 | - 517.45 |
Profit of the financial year | - 396.65 | - 369.01 |
Shareholders equity total | 974.44 | 545.63 |
Provisions | 151.87 | |
Non-current liabilities total | ||
Current trade creditors | 30.00 | 35.54 |
Current owed to participating | 2.25 | 32.90 |
Other non-interest bearing current liabilities | 141.35 | 129.07 |
Current liabilities total | 173.60 | 197.50 |
Balance sheet total (liabilities) | 1 299.90 | 743.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.