ANDERS BRÆNDGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 15027886
Odinvej 14, 7850 Stoholm Jyll
tel: 97541612
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 72.00 | 48.00 | 48.00 | 48.00 | 48.00 |
| Purchases during the financial year | -41.69 | -39.75 | -40.72 | -18.76 | -17.96 |
| External services | -10.51 | -10.70 | -15.77 | -10.62 | -12.76 |
| Gross profit | 19.80 | -2.45 | -8.49 | 18.62 | 17.28 |
| EBIT | 19.80 | -2.45 | -8.49 | 18.62 | 17.28 |
| Other financial income | 0.35 | 1.59 | 2.53 | 3.28 | |
| Other financial expenses | -7.47 | -14.85 | -9.64 | -4.22 | -2.38 |
| Pre-tax profit | 12.69 | -15.71 | -18.13 | 16.92 | 18.18 |
| Net earnings | 12.69 | -15.71 | -18.13 | 16.92 | 18.18 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Inventories total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current deferred tax assets | 0.03 | 0.11 | |||
| Short term receivables total | 0.03 | 0.11 | |||
| Other current investments | 5.23 | 6.47 | 5.98 | 8.36 | 10.64 |
| Cash and bank deposits | 6.43 | 6.67 | 6.63 | 6.74 | 8.94 |
| Cash and cash equivalents | 11.66 | 13.14 | 12.61 | 15.10 | 19.58 |
| Balance sheet total (assets) | 26.67 | 28.14 | 27.61 | 30.13 | 34.69 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 709.22 | - 696.53 | - 712.24 | - 730.37 | - 713.45 |
| Profit of the financial year | 12.69 | -15.71 | -18.13 | 16.92 | 18.18 |
| Shareholders equity total | - 571.53 | - 587.24 | - 605.37 | - 588.45 | - 570.27 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 21.28 | 27.49 | 29.08 | 28.13 | 23.45 |
| Current owed to participating | 509.23 | 533.91 | 547.75 | 540.49 | 546.99 |
| Short-term deferred tax liabilities | -0.08 | -0.08 | |||
| Other non-interest bearing current liabilities | 67.76 | 54.06 | 56.15 | 49.96 | 34.52 |
| Current liabilities total | 598.20 | 615.38 | 632.99 | 618.58 | 604.96 |
| Balance sheet total (liabilities) | 26.67 | 28.14 | 27.61 | 30.13 | 34.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.