Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PERMATÆT ApS — Credit Rating and Financial Key Figures
CVR number: 43771116
Grusgraven 7, 2880 Bagsværd
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 672.66 | 6 965.47 | 9 121.34 | 8 913.54 | 6 879.73 |
| Employee benefit expenses | -6 521.29 | -6 631.23 | -6 743.68 | -7 109.49 | -7 182.70 |
| Total depreciation | -81.69 | -95.65 | - 128.24 | - 171.65 | - 118.26 |
| EBIT | - 930.32 | 238.59 | 2 249.41 | 1 632.39 | - 421.24 |
| Other financial income | 14.25 | 19.95 | 14.27 | ||
| Other financial expenses | -8.71 | -37.22 | -30.19 | -19.76 | -20.04 |
| Pre-tax profit | - 939.04 | 201.37 | 2 233.47 | 1 632.58 | - 427.00 |
| Income taxes | 202.89 | -49.55 | - 497.22 | - 368.96 | 88.79 |
| Net earnings | - 736.15 | 151.82 | 1 736.26 | 1 263.62 | - 338.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 142.71 | 283.16 | 442.51 | 270.86 | 152.60 |
| Tangible assets total | 142.71 | 283.16 | 442.51 | 270.86 | 152.60 |
| Investments total | |||||
| Non-current loans receivable | 3.00 | 3.00 | 3.00 | 3.00 | |
| Long term receivables total | 3.00 | 3.00 | 3.00 | 3.00 | |
| Raw materials and consumables | 451.69 | 444.27 | 424.28 | 519.82 | |
| Finished products/goods | 420.22 | ||||
| Inventories total | 420.22 | 451.69 | 444.27 | 424.28 | 519.82 |
| Current trade debtors | 2 455.31 | 3 694.81 | 4 276.44 | 4 380.82 | 3 155.16 |
| Current amounts owed by group member comp. | 251.29 | 170.92 | 693.67 | 151.32 | 155.93 |
| Prepayments and accrued income | 77.52 | 83.31 | 63.16 | 179.43 | 270.31 |
| Current other receivables | 228.77 | 185.55 | 435.60 | 147.24 | 101.09 |
| Current deferred tax assets | 247.86 | 161.18 | 10.88 | 70.90 | |
| Short term receivables total | 3 260.75 | 4 295.77 | 5 479.75 | 4 858.81 | 3 753.39 |
| Cash and bank deposits | 547.73 | 250.81 | 823.60 | 1 169.74 | 1 386.52 |
| Cash and cash equivalents | 547.73 | 250.81 | 823.60 | 1 169.74 | 1 386.52 |
| Balance sheet total (assets) | 4 371.41 | 5 284.42 | 7 193.14 | 6 726.69 | 5 815.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 300.00 | 1 917.00 | |||
| Retained earnings | 2 947.54 | 2 211.39 | 63.21 | 682.40 | 2 612.76 |
| Profit of the financial year | - 736.15 | 151.82 | 1 736.26 | 1 263.62 | - 338.21 |
| Shareholders equity total | 2 711.39 | 2 863.21 | 4 599.47 | 4 363.02 | 2 774.54 |
| Provisions | 17.89 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.51 | 0.81 | |||
| Advances received | 67.50 | ||||
| Current trade creditors | 293.38 | 735.69 | 511.19 | 285.56 | 275.59 |
| Current owed to group member | 181.50 | 324.89 | 1 554.59 | ||
| Short-term deferred tax liabilities | 346.92 | 340.19 | |||
| Other non-interest bearing current liabilities | 1 299.14 | 1 503.51 | 1 735.56 | 1 395.13 | 1 209.79 |
| Current liabilities total | 1 660.02 | 2 421.21 | 2 593.67 | 2 345.78 | 3 040.79 |
| Balance sheet total (liabilities) | 4 371.41 | 5 284.42 | 7 193.14 | 6 726.69 | 5 815.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.