Believe Aps — Credit Rating and Financial Key Figures
CVR number: 38180916
Manderupvej 3, Manderup 4050 Skibby
post@believe.dk
www.believe.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 120.00 | 244.00 | 162.00 | 452.00 | 7.73 |
| Employee benefit expenses | -61.00 | -30.00 | -19.00 | - 187.00 | |
| EBIT | 59.00 | 214.00 | 143.00 | 265.00 | 7.73 |
| Other financial income | 6.00 | 10.00 | 7.19 | ||
| Other financial expenses | -11.00 | -5.00 | -2.00 | -1.00 | -1.48 |
| Pre-tax profit | 48.00 | 209.00 | 147.00 | 274.00 | 13.44 |
| Income taxes | -17.00 | -61.00 | -5.81 | ||
| Net earnings | 48.00 | 209.00 | 130.00 | 213.00 | 7.64 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13.00 | 19.00 | 10.00 | ||
| Current other receivables | 166.00 | 457.00 | 408.46 | ||
| Short term receivables total | 13.00 | 19.00 | 166.00 | 457.00 | 418.46 |
| Cash and bank deposits | 10.00 | 4.00 | 0.85 | ||
| Cash and cash equivalents | 10.00 | 4.00 | 0.85 | ||
| Balance sheet total (assets) | 23.00 | 23.00 | 166.00 | 457.00 | 419.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 332.00 | - 284.00 | -75.00 | 55.00 | 268.16 |
| Profit of the financial year | 48.00 | 209.00 | 130.00 | 213.00 | 7.64 |
| Shareholders equity total | - 234.00 | -25.00 | 105.00 | 318.00 | 325.80 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | 7.50 |
| Current owed to participating | 226.00 | 6.00 | 11.00 | 10.00 | 12.11 |
| Short-term deferred tax liabilities | 17.00 | 60.00 | 1.15 | ||
| Other non-interest bearing current liabilities | 23.00 | 34.00 | 25.00 | 61.00 | 72.75 |
| Current liabilities total | 257.00 | 48.00 | 61.00 | 139.00 | 93.51 |
| Balance sheet total (liabilities) | 23.00 | 23.00 | 166.00 | 457.00 | 419.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.