Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kvadrant Consulting A/S — Credit Rating and Financial Key Figures
CVR number: 39598736
Palægade 8, 1261 København K
info@kvadrant.dk
tel: 40410043
www.kvadrant.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 632.35 | 21 600.62 | 22 397.97 | 30 293.56 | 44 341.22 |
| Employee benefit expenses | -6 205.17 | -10 314.11 | -13 308.21 | -18 731.63 | -23 160.45 |
| Total depreciation | -21.35 | -21.35 | -77.51 | - 565.36 | - 548.75 |
| EBIT | 5 405.83 | 11 265.16 | 9 012.25 | 10 996.57 | 20 632.02 |
| Other financial income | 65.83 | 7.61 | 19.70 | 47.91 | |
| Other financial expenses | -26.79 | -60.08 | - 124.40 | -49.61 | -73.16 |
| Pre-tax profit | 5 379.04 | 11 270.90 | 8 895.47 | 10 966.66 | 20 606.77 |
| Income taxes | -1 193.94 | -2 535.80 | -2 009.18 | -2 473.02 | -4 613.59 |
| Net earnings | 4 185.10 | 8 735.10 | 6 886.28 | 8 493.64 | 15 993.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 419.65 | 2 142.49 | 1 589.17 | ||
| Machinery and equipment | 58.39 | 37.04 | 15.70 | ||
| Tangible assets total | 58.39 | 37.04 | 2 435.35 | 2 142.49 | 1 589.17 |
| Investments total | 82.41 | 87.01 | 327.28 | 341.40 | 351.63 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9 357.74 | 3 818.03 | 8 002.83 | 11 534.54 | 9 803.46 |
| Current amounts owed by group member comp. | 215.29 | ||||
| Prepayments and accrued income | 111.56 | 37.68 | |||
| Current other receivables | 0.03 | 13.27 | 15.00 | ||
| Current deferred tax assets | 86.53 | 176.40 | 669.56 | ||
| Short term receivables total | 9 469.30 | 3 904.57 | 8 394.55 | 11 547.81 | 10 525.70 |
| Cash and bank deposits | 3 730.86 | 10 707.05 | 1 700.31 | 3 840.68 | 12 581.17 |
| Cash and cash equivalents | 3 730.86 | 10 707.05 | 1 700.31 | 3 840.68 | 12 581.17 |
| Balance sheet total (assets) | 13 340.96 | 14 735.68 | 12 857.48 | 17 872.38 | 25 047.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 401.79 | 401.79 | 404.16 | 407.08 |
| Shares repurchased | 3 835.10 | 8 882.30 | 6 886.28 | 8 791.43 | 16 440.26 |
| Retained earnings | -3 835.10 | -8 735.10 | -6 886.28 | -8 493.64 | -15 993.18 |
| Profit of the financial year | 4 185.10 | 8 735.10 | 6 886.28 | 8 493.64 | 15 993.18 |
| Shareholders equity total | 4 235.10 | 9 284.09 | 7 288.07 | 9 195.59 | 16 847.34 |
| Provisions | 17.67 | 88.94 | 88.26 | 82.03 | |
| Non-current deferred tax liabilities | 98.29 | ||||
| Non-current liabilities total | 98.29 | ||||
| Current loans from credit institutions | 0.53 | ||||
| Advances received | 5 327.94 | 3 077.90 | 1 601.95 | 3 281.01 | 1 901.77 |
| Current trade creditors | 177.89 | 128.33 | 594.07 | 316.60 | 233.70 |
| Current owed to group member | 2.52 | 2.97 | |||
| Short-term deferred tax liabilities | 68.86 | 271.69 | |||
| Other non-interest bearing current liabilities | 3 412.69 | 2 242.39 | 3 283.92 | 4 719.23 | 5 982.84 |
| Current liabilities total | 8 989.90 | 5 451.59 | 5 480.47 | 8 588.53 | 8 118.31 |
| Balance sheet total (liabilities) | 13 340.96 | 14 735.68 | 12 857.48 | 17 872.38 | 25 047.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.