Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FUSAGER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34599343
Ærøvej 8, 8800 Viborg
mj@mjmalerfirma.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -20.87 | -13.38 | -10.13 | -10.56 | -10.40 |
| EBIT | -20.87 | -13.38 | -10.13 | -10.56 | -10.40 |
| Other financial income | 362.69 | 30.16 | 56.34 | 71.81 | 82.49 |
| Other financial expenses | -24.31 | -15.07 | -1.27 | -3.27 | -2.33 |
| Income from other inv. held as non-curr. assets | - 169.63 | 109.73 | 512.86 | 426.16 | |
| Net income from associates (fin.) | 2 256.25 | 1 475.14 | 1 315.92 | 911.54 | 636.39 |
| Pre-tax profit | 2 573.76 | 1 307.22 | 1 470.58 | 1 482.38 | 1 132.31 |
| Income taxes | -71.10 | 36.37 | -64.48 | -96.09 | -51.91 |
| Net earnings | 2 502.66 | 1 343.58 | 1 406.10 | 1 386.29 | 1 080.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 9 113.25 | 9 588.39 | 9 904.31 | 9 815.85 | 10 452.24 |
| Investments total | 9 113.25 | 9 588.39 | 9 904.31 | 9 815.85 | 10 452.24 |
| Non-current loans receivable | 2 532.71 | 821.95 | 1 917.43 | 3 277.56 | 3 479.73 |
| Long term receivables total | 2 532.71 | 821.95 | 1 917.43 | 3 277.56 | 3 479.73 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 503.91 | 1 162.46 | 2 138.19 | 2 239.89 | 2 290.05 |
| Current other receivables | 0.02 | 0.02 | 0.02 | ||
| Current deferred tax assets | 588.24 | 481.74 | 306.46 | 229.95 | 240.04 |
| Short term receivables total | 1 092.16 | 1 644.21 | 2 444.67 | 2 469.84 | 2 530.09 |
| Cash and bank deposits | 48.36 | 999.82 | 106.72 | 61.00 | 90.31 |
| Cash and cash equivalents | 48.36 | 999.82 | 106.72 | 61.00 | 90.31 |
| Balance sheet total (assets) | 12 786.48 | 13 054.38 | 14 373.13 | 15 624.25 | 16 552.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 8 736.39 | 8 211.53 | 8 527.45 | 9 438.99 | 10 075.39 |
| Retained earnings | 383.74 | 3 293.46 | 4 199.13 | 4 558.68 | 5 149.78 |
| Profit of the financial year | 2 502.66 | 1 343.58 | 1 406.10 | 1 386.29 | 1 080.40 |
| Shareholders equity total | 11 817.19 | 13 046.38 | 14 334.68 | 15 598.97 | 16 544.37 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Current owed to group member | 938.94 | ||||
| Short-term deferred tax liabilities | 22.34 | 30.45 | 17.29 | ||
| Current liabilities total | 969.28 | 8.00 | 38.45 | 25.29 | 8.00 |
| Balance sheet total (liabilities) | 12 786.48 | 13 054.38 | 14 373.13 | 15 624.25 | 16 552.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.