Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 473.91 |
| Employee benefit expenses | - 377.10 |
| EBIT | 96.82 |
| Other financial expenses | -1.12 |
| Pre-tax profit | 95.69 |
| Income taxes | -23.07 |
| Net earnings | 72.62 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current other receivables | 16.50 |
| Long term receivables total | 16.50 |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 325.17 |
| Cash and cash equivalents | 325.17 |
| Balance sheet total (assets) | 341.67 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 72.62 |
| Shareholders equity total | 112.62 |
| Non-current liabilities total | |
| Current owed to group member | 117.27 |
| Short-term deferred tax liabilities | 23.07 |
| Other non-interest bearing current liabilities | 88.71 |
| Current liabilities total | 229.05 |
| Balance sheet total (liabilities) | 341.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.