Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HJK ISOLERING ApS — Credit Rating and Financial Key Figures
CVR number: 34463379
Jorden Rundt 41, 7200 Grindsted
gitte@stubhansen.dk
tel: 21259448
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 141.16 | 3 312.22 | 2 936.51 | 2 587.28 | 2 601.65 |
| Employee benefit expenses | -2 447.52 | -2 626.84 | -2 187.76 | -2 135.17 | -2 200.79 |
| Total depreciation | -53.50 | -13.00 | -14.40 | -24.40 | -24.40 |
| EBIT | 640.15 | 698.38 | 734.35 | 427.71 | 376.46 |
| Other financial income | 0.27 | 12.51 | 1.72 | ||
| Other financial expenses | -4.55 | -5.35 | -1.86 | -36.95 | -21.82 |
| Pre-tax profit | 635.87 | 693.02 | 732.49 | 403.28 | 356.35 |
| Income taxes | - 139.66 | - 153.14 | - 161.39 | -88.98 | -78.55 |
| Net earnings | 496.21 | 539.88 | 571.10 | 314.30 | 277.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 114.34 | 58.33 | 43.93 | 94.53 | 70.13 |
| Tangible assets total | 114.34 | 58.33 | 43.93 | 94.53 | 70.13 |
| Investments total | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 305.35 | 628.03 | 455.86 | 451.34 | 399.92 |
| Inventories total | 305.35 | 628.03 | 455.86 | 451.34 | 399.92 |
| Current trade debtors | 543.05 | 1 125.85 | 394.17 | 938.65 | 373.83 |
| Prepayments and accrued income | 28.82 | 19.72 | 14.22 | 3.90 | 8.35 |
| Current other receivables | 0.88 | 18.42 | 7.62 | 47.73 | |
| Current deferred tax assets | 6.00 | ||||
| Short term receivables total | 578.76 | 1 145.57 | 426.81 | 950.17 | 429.92 |
| Cash and bank deposits | 1 002.66 | 442.64 | 1 267.25 | 1 291.24 | 1 090.22 |
| Cash and cash equivalents | 1 002.66 | 442.64 | 1 267.25 | 1 291.24 | 1 090.22 |
| Balance sheet total (assets) | 2 007.11 | 2 280.58 | 2 199.85 | 2 793.30 | 1 996.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 400.00 | 400.00 | 500.00 | 600.00 | |
| Retained earnings | - 126.23 | -30.02 | 9.86 | 580.96 | 295.26 |
| Profit of the financial year | 496.21 | 539.88 | 571.10 | 314.30 | 277.80 |
| Shareholders equity total | 849.98 | 989.86 | 1 160.96 | 975.26 | 1 253.06 |
| Provisions | 1.00 | 0.86 | 1.82 | 9.00 | |
| Non-current deferred tax liabilities | 161.52 | ||||
| Non-current liabilities total | 161.52 | ||||
| Advances received | 39.59 | ||||
| Current trade creditors | 46.74 | 104.82 | 46.26 | 192.31 | 147.64 |
| Current owed to participating | 0.25 | 2.11 | 7.81 | ||
| Current owed to group member | 297.79 | 394.82 | 856.31 | 17.05 | |
| Short-term deferred tax liabilities | 119.66 | 146.14 | 33.85 | 88.02 | 71.37 |
| Other non-interest bearing current liabilities | 990.48 | 738.86 | 393.76 | 639.97 | 498.08 |
| Current liabilities total | 1 157.13 | 1 289.71 | 876.50 | 1 816.21 | 734.13 |
| Balance sheet total (liabilities) | 2 007.11 | 2 280.58 | 2 199.85 | 2 793.30 | 1 996.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.