Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Eriksen Group Holding A/S — Credit Rating and Financial Key Figures
CVR number: 25569695
Studsgade 27, 8000 Aarhus C
info@eriksenarkitekter.dk
tel: 86209211
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 086.64 | -31.31 | - 561.59 | - 283.78 | - 374.40 |
| Employee benefit expenses | - 728.65 | - 741.30 | - 723.72 | - 606.96 | - 616.95 |
| Total depreciation | - 524.98 | - 569.88 | - 584.83 | - 561.92 | - 511.40 |
| EBIT | -2 340.28 | -1 342.50 | -1 870.14 | -1 452.66 | -1 502.76 |
| Other financial income | 1 674.13 | 1 829.97 | 1 697.69 | 1 169.62 | 359.44 |
| Other financial expenses | -2 082.14 | -2 505.54 | -1 471.38 | -1 134.72 | - 805.92 |
| Net income from associates (fin.) | 6 735.81 | 13 880.89 | 8 913.96 | 10 803.67 | 6 197.68 |
| Pre-tax profit | 3 987.52 | 11 862.82 | 7 270.13 | 9 385.92 | 4 248.45 |
| Income taxes | 595.76 | 440.43 | 356.16 | 309.01 | 402.16 |
| Net earnings | 4 583.28 | 12 303.25 | 7 626.30 | 9 694.93 | 4 650.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 984.61 | 11 864.43 | 11 744.25 | 11 624.07 | 11 503.90 |
| Buildings | 284.43 | 204.87 | 133.11 | 189.12 | 140.92 |
| Machinery and equipment | 2 683.23 | 2 784.73 | 2 522.54 | 2 528.26 | 2 439.56 |
| Tangible assets total | 14 952.27 | 14 854.02 | 14 399.90 | 14 341.45 | 14 084.37 |
| Holdings in group member companies | 27 865.82 | 22 051.96 | 16 593.96 | 24 195.62 | 18 592.61 |
| Participating interests | 31 054.72 | 38 061.60 | 44 422.15 | 53 727.71 | 60 911.72 |
| Investments total | 58 920.54 | 60 115.21 | 61 017.88 | 77 925.21 | 79 506.28 |
| Non-curr. owed by group member comp. | 30 001.60 | ||||
| Non-current loans receivable | 19.31 | 21.72 | 31.52 | 36.90 | 46.98 |
| Long term receivables total | 30 020.91 | 21.72 | 31.52 | 36.90 | 46.98 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 812.56 | 46 491.60 | 14 165.07 | 881.53 | 6 225.67 |
| Current owed by particip. interest comp. | 758.46 | 1 475.02 | 743.55 | 697.88 | 658.82 |
| Prepayments and accrued income | 467.90 | 42.01 | 36.14 | 37.75 | |
| Current other receivables | 24.99 | 0.01 | 300.12 | 59.60 | 12.43 |
| Current deferred tax assets | 1 561.52 | 1 787.61 | 2 142.66 | 2 452.11 | 2 752.42 |
| Short term receivables total | 3 625.43 | 49 754.23 | 17 393.40 | 4 127.27 | 9 687.09 |
| Cash and bank deposits | 13.98 | 13.98 | 13.23 | ||
| Cash and cash equivalents | 13.98 | 13.98 | 13.23 | ||
| Balance sheet total (assets) | 107 519.14 | 124 745.19 | 92 856.68 | 96 444.81 | 103 337.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 49 113.74 | 49 812.69 | 53 476.53 | 64 252.18 | 65 449.86 |
| Retained earnings | 2 064.15 | 5 891.27 | 14 471.78 | 11 261.42 | 19 691.17 |
| Profit of the financial year | 4 583.28 | 12 303.25 | 7 626.30 | 9 694.93 | 4 650.60 |
| Shareholders equity total | 56 317.66 | 68 564.41 | 76 133.50 | 85 769.53 | 90 359.13 |
| Provisions | 479.44 | 514.98 | 542.40 | 583.91 | 570.57 |
| Non-current loans from credit institutions | 36 099.69 | 5 918.15 | 5 706.60 | 5 440.65 | 5 214.81 |
| Non-current liabilities total | 36 099.69 | 5 918.15 | 5 706.60 | 5 440.65 | 5 214.81 |
| Current loans from credit institutions | 3 769.42 | 41 717.21 | 6 368.53 | 2 769.05 | 6 056.28 |
| Current trade creditors | 75.36 | 490.70 | 170.19 | 51.44 | 47.53 |
| Current owed to group member | 9 640.08 | 5 108.93 | 2 453.82 | 719.35 | 138.01 |
| Short-term deferred tax liabilities | 1.79 | 86.99 | |||
| Other non-interest bearing current liabilities | 1 135.70 | 2 430.82 | 1 481.65 | 1 110.88 | 864.64 |
| Current liabilities total | 14 622.36 | 49 747.66 | 10 474.19 | 4 650.72 | 7 193.45 |
| Balance sheet total (liabilities) | 107 519.14 | 124 745.19 | 92 856.68 | 96 444.81 | 103 337.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.