Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -8.92 | -3.25 |
| EBIT | -8.92 | -3.25 |
| Pre-tax profit | -8.92 | -3.25 |
| Net earnings | -8.92 | -3.25 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Participating interests | 34.33 | |
| Investments total | 34.33 | |
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 34.33 | |
| Short term receivables total | 34.33 | |
| Balance sheet total (assets) | 34.33 | 34.33 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -8.92 | |
| Profit of the financial year | -8.92 | -3.25 |
| Shareholders equity total | 31.08 | 27.83 |
| Non-current liabilities total | ||
| Current trade creditors | 3.25 | 6.50 |
| Current liabilities total | 3.25 | 6.50 |
| Balance sheet total (liabilities) | 34.33 | 34.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.