Plotteriet ApS — Credit Rating and Financial Key Figures
CVR number: 43354817
Kastanie Allé 11 C, 8230 Åbyhøj
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 339.14 | 1 861.28 |
Employee benefit expenses | -1 640.57 | -1 298.49 |
Total depreciation | - 435.96 | - 447.53 |
EBIT | 262.61 | 115.26 |
Other financial income | 2.23 | 9.13 |
Other financial expenses | -77.84 | -94.54 |
Pre-tax profit | 186.99 | 29.84 |
Income taxes | -29.52 | -8.47 |
Net earnings | 157.47 | 21.38 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 379.02 | 315.85 |
Intangible assets total | 379.02 | 315.85 |
Machinery and equipment | 1 455.47 | 1 735.51 |
Tangible assets total | 1 455.47 | 1 735.51 |
Other receivables | 48.31 | 45.47 |
Investments total | 48.31 | 45.47 |
Long term receivables total | ||
Raw materials and consumables | 333.21 | 396.72 |
Inventories total | 333.21 | 396.72 |
Current trade debtors | 524.23 | 453.22 |
Prepayments and accrued income | 35.42 | 25.18 |
Current other receivables | 6.09 | 4.89 |
Short term receivables total | 565.74 | 483.29 |
Cash and bank deposits | 100.12 | 366.31 |
Cash and cash equivalents | 100.12 | 366.31 |
Balance sheet total (assets) | 2 881.87 | 3 343.16 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 58.90 | |
Retained earnings | 313.50 | 470.97 |
Profit of the financial year | 157.47 | 21.38 |
Shareholders equity total | 569.87 | 532.35 |
Provisions | 73.41 | 37.90 |
Non-current leasing loans | 1 181.99 | 1 443.39 |
Non-current liabilities total | 1 181.99 | 1 443.39 |
Current loans from credit institutions | 269.56 | 397.37 |
Current trade creditors | 164.98 | 154.68 |
Current owed to participating | 245.06 | 548.25 |
Short-term deferred tax liabilities | 57.94 | 43.99 |
Other non-interest bearing current liabilities | 289.93 | 185.23 |
Accruals and deferred income | 29.13 | |
Current liabilities total | 1 056.60 | 1 329.52 |
Balance sheet total (liabilities) | 2 881.87 | 3 343.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.