STRANDBORG BOLIG A/S — Credit Rating and Financial Key Figures
CVR number: 25580427
Skolebakken 7, 8000 Aarhus C
wihlborg@wf-byggefirma.dk
tel: 21722491
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 776.12 | 976.02 | 1 125.26 | 994.97 | 1 168.83 |
| Reduction in value of non-current assets | 137.06 | -4.60 | - 300.00 | 21.99 | |
| EBIT | 913.17 | 971.42 | 1 125.26 | 694.97 | 1 190.83 |
| Other financial income | 14.94 | ||||
| Other financial expenses | - 456.38 | - 467.64 | - 517.03 | - 501.58 | - 493.28 |
| Pre-tax profit | 456.79 | 503.78 | 608.23 | 193.39 | 712.49 |
| Income taxes | 101.00 | - 338.24 | - 200.36 | - 106.65 | -20.87 |
| Net earnings | 557.79 | 165.54 | 407.87 | 86.74 | 691.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 30 500.00 | 31 700.00 | 31 700.00 | 31 400.00 | 31 500.00 |
| Tangible assets total | 30 500.00 | 31 700.00 | 31 700.00 | 31 400.00 | 31 500.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 43.64 | ||||
| Prepayments and accrued income | 9.21 | 15.93 | 16.19 | 0.24 | 17.85 |
| Current other receivables | 39.90 | 27.14 | 48.52 | 49.61 | 29.44 |
| Short term receivables total | 92.75 | 43.06 | 64.71 | 49.85 | 47.29 |
| Cash and bank deposits | 692.67 | 804.53 | 869.83 | 1 064.35 | |
| Cash and cash equivalents | 692.67 | 804.53 | 869.83 | 1 064.35 | |
| Balance sheet total (assets) | 30 592.75 | 32 435.74 | 32 569.24 | 32 319.68 | 32 611.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 5 800.00 | 5 800.00 | 5 800.00 | 5 800.00 | 5 800.00 |
| Retained earnings | 2 785.32 | 193.11 | 358.65 | 766.52 | 853.26 |
| Profit of the financial year | 557.79 | 165.54 | 407.87 | 86.74 | 691.62 |
| Shareholders equity total | 9 143.11 | 6 158.65 | 6 566.52 | 6 653.26 | 7 344.88 |
| Provisions | 3 457.00 | 3 754.00 | 3 850.00 | 3 876.00 | 3 774.00 |
| Non-current loans from credit institutions | 15 137.67 | 21 477.78 | 21 139.52 | 20 796.01 | 20 446.16 |
| Non-current liabilities total | 15 137.67 | 21 477.78 | 21 139.52 | 20 796.01 | 20 446.16 |
| Current loans from credit institutions | 2 220.71 | 344.25 | 349.75 | 355.00 | 361.00 |
| Advances received | 59.82 | 183.66 | 66.51 | 32.33 | 31.79 |
| Current trade creditors | 190.70 | 69.87 | 40.55 | 82.60 | 84.15 |
| Short-term deferred tax liabilities | 17.25 | 102.42 | 71.51 | 102.87 | |
| Other non-interest bearing current liabilities | 383.74 | 430.27 | 453.96 | 452.97 | 466.79 |
| Current liabilities total | 2 854.97 | 1 045.30 | 1 013.20 | 994.41 | 1 046.60 |
| Balance sheet total (liabilities) | 30 592.75 | 32 435.74 | 32 569.24 | 32 319.68 | 32 611.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.