MOBLOS ApS
CVR number: 31610834
Kalvebod Brygge 32, 1560 København V
mail@poulschmith.dk
tel: 33152010
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 262.20 | -64.24 | -12.97 | 278.94 | |
Total depreciation | - 150.28 | -14.78 | |||
EBIT | 111.93 | -79.02 | -12.97 | 278.94 | |
Other financial income | 0.44 | 0.31 | 2.63 | 0.24 | |
Other financial expenses | -5.77 | -4.87 | -97.76 | -4.17 | |
Pre-tax profit | 106.59 | -54.02 | - 108.10 | - 141.68 | 278.94 |
Net earnings | 106.59 | -54.02 | - 108.10 | - 141.68 | 278.94 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 23.93 | 13.93 | 379.95 | ||
Current owed by particip. interest comp. | 11.96 | 44.34 | 51.58 | 51.58 | |
Current other receivables | 38.00 | ||||
Short term receivables total | 35.89 | 58.27 | 51.58 | 469.52 | |
Cash and bank deposits | 15.62 | 0.43 | 1.32 | ||
Cash and cash equivalents | 15.62 | 0.43 | 1.32 | ||
Balance sheet total (assets) | 15.62 | 36.32 | 59.59 | 51.58 | 469.52 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 147.10 | 147.10 | 147.10 | 147.10 | 147.10 |
Retained earnings | - 407.24 | - 300.65 | - 354.68 | - 462.78 | - 604.46 |
Profit of the financial year | 106.59 | -54.02 | - 108.10 | - 141.68 | 278.94 |
Shareholders equity total | - 153.55 | - 207.58 | - 315.68 | - 457.36 | - 178.42 |
Non-current liabilities total | |||||
Current trade creditors | 13.41 | 13.41 | 13.41 | ||
Current owed to participating | 83.87 | ||||
Other non-interest bearing current liabilities | 169.17 | 243.89 | 361.85 | 495.53 | 550.67 |
Current liabilities total | 169.17 | 243.89 | 375.26 | 508.94 | 647.95 |
Balance sheet total (liabilities) | 15.62 | 36.32 | 59.59 | 51.58 | 469.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.