Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ENTREPRENØR RASMUS BRINCH ApS — Credit Rating and Financial Key Figures
CVR number: 34094144
Landevejen 91, Sønderho 6720 Fanø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 199.30 | 1 461.45 | 493.68 | 269.79 | -2.20 |
| Employee benefit expenses | - 204.54 | - 204.50 | - 204.43 | -0.29 | -28.53 |
| Total depreciation | - 183.63 | - 174.87 | -82.74 | ||
| EBIT | 811.12 | 1 082.08 | 206.51 | 269.50 | -30.72 |
| Other financial income | 2.61 | 46.15 | |||
| Other financial expenses | -7.68 | -21.24 | -56.20 | -61.66 | -7.90 |
| Income from other inv. held as non-curr. assets | 100.00 | ||||
| Net income from associates (fin.) | 175.40 | 2 155.21 | 550.46 | 879.73 | |
| Pre-tax profit | 903.45 | 1 236.24 | 2 305.51 | 789.90 | 887.26 |
| Income taxes | - 179.65 | - 236.02 | -40.88 | -60.85 | -2.60 |
| Net earnings | 723.80 | 1 000.22 | 2 264.63 | 729.06 | 884.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 844.59 | 734.42 | |||
| Intangible assets total | 844.59 | 734.42 | |||
| Machinery and equipment | 400.00 | 290.00 | 300.00 | ||
| Tangible assets total | 400.00 | 290.00 | 300.00 | ||
| Holdings in group member companies | 5 689.78 | 6 844.99 | 6 005.61 | 6 495.50 | |
| Participating interests | 1 504.38 | ||||
| Investments total | 1 504.38 | 5 689.78 | 6 844.99 | 6 005.61 | 6 495.50 |
| Long term receivables total | |||||
| Raw materials and consumables | 94.00 | 101.00 | 117.00 | ||
| Inventories total | 94.00 | 101.00 | 117.00 | ||
| Current trade debtors | 705.25 | 1 118.16 | 634.04 | ||
| Current amounts owed by group member comp. | 940.83 | 1 434.21 | |||
| Current owed by particip. interest comp. | 100.00 | ||||
| Current other receivables | 49.94 | 55.39 | 8.30 | 58.53 | |
| Current deferred tax assets | 59.00 | 211.13 | |||
| Short term receivables total | 855.19 | 1 173.55 | 701.35 | 999.36 | 1 645.35 |
| Cash and bank deposits | 1 126.44 | 9.39 | 353.56 | 382.09 | 91.54 |
| Cash and cash equivalents | 1 126.44 | 9.39 | 353.56 | 382.09 | 91.54 |
| Balance sheet total (assets) | 3 980.01 | 7 263.71 | 8 316.90 | 8 231.64 | 8 966.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 100.00 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 655.21 | 481.12 | |||
| Retained earnings | 2 523.75 | 3 129.75 | 3 352.76 | 7 092.36 | 7 181.49 |
| Profit of the financial year | 723.80 | 1 000.22 | 2 264.63 | 729.06 | 884.67 |
| Shareholders equity total | 3 427.55 | 4 327.77 | 6 474.61 | 8 036.41 | 8 786.08 |
| Provisions | 19.00 | 29.00 | 19.00 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 774.43 | ||||
| Current trade creditors | 126.25 | 282.91 | 92.87 | 28.00 | 12.00 |
| Current owed to group member | 1 607.67 | ||||
| Short-term deferred tax liabilities | 130.00 | 181.00 | 168.73 | ||
| Other non-interest bearing current liabilities | 277.21 | 1 668.59 | 122.75 | 167.23 | |
| Current liabilities total | 533.46 | 2 906.94 | 1 823.29 | 195.23 | 180.73 |
| Balance sheet total (liabilities) | 3 980.01 | 7 263.71 | 8 316.90 | 8 231.64 | 8 966.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.