Beyer & Eghave ApS
CVR number: 43059904
Amager Boulevard 123, 2300 København S
kontakt@beyereghave.dk
tel: 26837625
www.beyereghave.dk
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 1 130.34 | 826.96 |
| External services | - 160.36 | -86.48 |
| Gross profit | 964.64 | 740.48 |
| Wages and salaries | - 922.99 | - 743.93 |
| Social security expenses | -35.41 | -58.36 |
| EBIT | 11.58 | -61.81 |
| Other financial income | 0.28 | 1.86 |
| Other financial expenses | -0.17 | -3.07 |
| Pre-tax profit | 11.69 | -63.01 |
| Income taxes | -2.84 | 13.16 |
| Net earnings | 8.85 | -49.86 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 93.40 | 55.80 |
| Current owed by particip. interest comp. | 0.74 | 9.19 |
| Current other receivables | 19.19 | 19.14 |
| Current deferred tax assets | 13.16 | |
| Short term receivables total | 113.33 | 97.29 |
| Cash and bank deposits | 79.16 | 80.50 |
| Cash and cash equivalents | 79.16 | 80.50 |
| Balance sheet total (assets) | 192.49 | 177.80 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 8.85 | |
| Profit of the financial year | 8.85 | -49.86 |
| Shareholders equity total | 48.85 | -1.01 |
| Non-current liabilities total | ||
| Current trade creditors | 18.75 | 24.41 |
| Current owed to participating | 7.79 | 16.45 |
| Short-term deferred tax liabilities | 2.84 | 2.84 |
| Other non-interest bearing current liabilities | 114.26 | 135.11 |
| Current liabilities total | 143.64 | 178.80 |
| Balance sheet total (liabilities) | 192.49 | 177.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.