GIVE ENERGIANLÆG ApS — Credit Rating and Financial Key Figures
CVR number: 10052947
Østerhovedvej 4, Skærhoved 7323 Give
info@give-fjernvarme.dk
tel: 75731022
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 13 344.86 | 11 524.91 | 14 238.09 | 16 555.32 | 20 717.40 |
Other operating income | 817.65 | 668.25 | |||
Costs of manufacturing | -11 211.24 | -11 203.21 | -14 179.35 | -16 328.22 | -17 227.49 |
Gross profit | 2 133.63 | 321.70 | 58.73 | 227.10 | 3 489.91 |
Costs of management | - 440.41 | - 445.40 | - 493.92 | - 533.60 | - 516.65 |
Costs of distribution | -8.50 | ||||
Other operating expenses | - 312.20 | - 311.36 | |||
EBIT | 1 693.22 | - 123.70 | - 435.19 | 361.76 | 2 964.76 |
Other financial income | 518.00 | ||||
Other financial expenses | - 237.18 | - 168.10 | - 382.46 | - 361.76 | -3 482.76 |
Pre-tax profit | 1 456.04 | - 291.80 | |||
Income taxes | - 312.20 | - 311.36 | |||
Net earnings | 1 143.83 | - 603.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 836.60 | 1 836.60 | 1 836.60 | 1 836.60 | 1 836.60 |
Buildings | 8 721.90 | ||||
Machinery and equipment | 15 552.64 | 4 413.34 | 4 633.89 | 11 720.97 | 13 117.92 |
Advance payments and construction in progress | 10 078.45 | 5 905.61 | 62 874.49 | ||
Tangible assets total | 17 389.24 | 16 328.39 | 15 192.40 | 19 463.18 | 77 829.01 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 53.33 | 126.43 | 92.14 | ||
Current amounts owed by group member comp. | 5 272.89 | 51 218.91 | |||
Current other receivables | 340.12 | 578.98 | 1 241.39 | 7 262.55 | 9 687.04 |
Short term receivables total | 393.45 | 705.42 | 1 333.53 | 12 535.44 | 60 905.95 |
Cash and bank deposits | 755.51 | 497.39 | 12 647.27 | ||
Cash and cash equivalents | 755.51 | 497.39 | 12 647.27 | ||
Balance sheet total (assets) | 18 538.21 | 17 531.20 | 16 525.93 | 31 998.62 | 151 382.23 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Retained earnings | -1 143.83 | 603.16 | |||
Profit of the financial year | 1 143.83 | - 603.16 | |||
Shareholders equity total | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Non-current loans from credit institutions | 12 075.31 | 10 105.61 | 7 735.46 | 5 495.33 | 143 075.80 |
Non-current advances received | 438.58 | 127.22 | |||
Non-current liabilities total | 12 513.89 | 10 232.83 | 7 735.46 | 5 495.33 | 143 075.80 |
Current loans from credit institutions | 1 968.00 | 1 968.00 | 2 542.95 | 15 702.36 | 2 864.56 |
Current trade creditors | 1 634.09 | 1 860.47 | 4 517.80 | 10 600.93 | 4 893.87 |
Current owed to group member | 2 191.96 | 2 985.14 | 1 396.00 | ||
Other non-interest bearing current liabilities | 30.27 | 284.76 | 133.72 | ||
Accruals and deferred income | 348.00 | ||||
Current liabilities total | 5 824.32 | 7 098.37 | 8 590.47 | 26 303.29 | 8 106.43 |
Balance sheet total (liabilities) | 18 538.21 | 17 531.20 | 16 525.93 | 31 998.62 | 151 382.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.