GIVE ENERGIANLÆG ApS — Credit Rating and Financial Key Figures
CVR number: 10052947
Østerhovedvej 4, Skærhoved 7323 Give
info@give-fjernvarme.dk
tel: 75731022
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 11 524.91 | 14 238.09 | 16 555.32 | 20 717.40 | 23 707.47 |
Other operating income | 817.65 | 668.25 | 155.80 | ||
Costs of manufacturing | -11 203.21 | -14 179.35 | -16 328.22 | -17 207.54 | -17 572.36 |
Gross profit | 321.70 | 58.73 | 227.10 | 3 509.86 | 6 135.11 |
Costs of management | - 445.40 | - 493.92 | - 533.60 | - 536.60 | - 546.13 |
Costs of distribution | -8.50 | ||||
Other operating expenses | - 311.36 | ||||
EBIT | - 123.70 | - 435.19 | 361.76 | 2 964.76 | 5 744.78 |
Other financial income | 518.00 | 2 587.25 | |||
Other financial expenses | - 168.10 | - 382.46 | - 361.76 | -3 482.76 | -8 332.04 |
Pre-tax profit | - 291.80 | ||||
Income taxes | - 311.36 | ||||
Net earnings | - 603.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 836.60 | 1 836.60 | 1 836.60 | 1 836.60 | 28 853.83 |
Buildings | 8 721.90 | ||||
Machinery and equipment | 4 413.34 | 4 633.89 | 11 720.97 | 13 117.92 | 96 560.04 |
Advance payments and construction in progress | 10 078.45 | 5 905.61 | 62 874.49 | ||
Tangible assets total | 16 328.39 | 15 192.40 | 19 463.18 | 77 829.01 | 125 413.87 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 126.43 | 92.14 | |||
Current amounts owed by group member comp. | 5 272.89 | 51 218.91 | 105 083.73 | ||
Current other receivables | 578.98 | 1 241.39 | 7 262.55 | 9 687.04 | 6 313.79 |
Short term receivables total | 705.42 | 1 333.53 | 12 535.44 | 60 905.95 | 111 397.52 |
Cash and bank deposits | 497.39 | 12 647.27 | 101.42 | ||
Cash and cash equivalents | 497.39 | 12 647.27 | 101.42 | ||
Balance sheet total (assets) | 17 531.20 | 16 525.93 | 31 998.62 | 151 382.23 | 236 912.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Retained earnings | 603.16 | ||||
Profit of the financial year | - 603.16 | ||||
Shareholders equity total | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Non-current loans from credit institutions | 10 105.61 | 7 735.46 | 5 495.33 | 143 075.80 | 157 946.30 |
Non-current advances received | 127.22 | ||||
Non-current liabilities total | 10 232.83 | 7 735.46 | 5 495.33 | 143 075.80 | 157 946.30 |
Current loans from credit institutions | 1 968.00 | 2 542.95 | 15 702.36 | 2 864.56 | 70 818.29 |
Current trade creditors | 1 860.47 | 4 517.80 | 10 600.93 | 4 893.87 | 7 727.89 |
Current owed to group member | 2 985.14 | 1 396.00 | |||
Other non-interest bearing current liabilities | 284.76 | 133.72 | |||
Accruals and deferred income | 348.00 | 220.32 | |||
Current liabilities total | 7 098.37 | 8 590.47 | 26 303.29 | 8 106.43 | 78 766.50 |
Balance sheet total (liabilities) | 17 531.20 | 16 525.93 | 31 998.62 | 151 382.23 | 236 912.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.