GoLearn ApS — Credit Rating and Financial Key Figures
CVR number: 38624598
Borupvang 9, 2750 Ballerup
info@golearn.dk
tel: 70605558
www.golearn.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 804.19 | 4 851.37 | 11 884.41 | 15 898.95 | 25 253.76 |
| Employee benefit expenses | -4 559.33 | -8 490.56 | -13 479.54 | -20 077.52 | -26 167.89 |
| Total depreciation | - 440.40 | - 729.90 | -1 215.81 | -1 385.00 | -1 106.78 |
| EBIT | -3 195.54 | -4 369.09 | -2 810.94 | -5 563.57 | -2 020.92 |
| Other financial income | 0.10 | 7.60 | 10.74 | 333.77 | |
| Other financial expenses | -29.97 | - 203.60 | - 249.52 | -88.30 | -17.16 |
| Pre-tax profit | -3 225.51 | -4 572.58 | -3 052.86 | -5 641.14 | -1 704.32 |
| Net earnings | -3 225.51 | -4 572.58 | -3 052.86 | -5 641.14 | -1 704.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 644.45 | 2 223.80 | 3 608.31 | 1 130.92 | |
| Intangible assets total | 1 644.45 | 2 223.80 | 3 608.31 | 1 130.92 | |
| Buildings | 35.31 | 28.11 | 20.91 | 6.51 | |
| Machinery and equipment | 2.05 | ||||
| Tangible assets total | 37.36 | 28.11 | 20.91 | 6.51 | |
| Investments total | 141.00 | 141.00 | 141.00 | 12 673.75 | 141.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 181.90 | 2 839.72 | 5 061.98 | 8 666.76 | |
| Current amounts owed by group member comp. | 4 732.77 | ||||
| Current other receivables | 3.79 | 100.00 | 107.68 | ||
| Short term receivables total | 1 185.69 | 2 839.72 | 5 161.98 | 13 507.21 | |
| Cash and bank deposits | 4 770.66 | 2 648.87 | 1 896.64 | 3 750.96 | 1 621.08 |
| Cash and cash equivalents | 4 770.66 | 2 648.87 | 1 896.64 | 3 750.96 | 1 621.08 |
| Balance sheet total (assets) | 7 779.15 | 7 881.51 | 10 828.83 | 16 424.70 | 16 406.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 90.90 | 90.90 | 92.76 | 92.76 | 92.76 |
| Share premium account | 5 907.60 | 5 907.60 | 6 890.59 | 6 890.59 | 6 890.59 |
| Other reserves | 1 282.68 | 1 734.57 | 2 814.48 | 1 739.79 | 882.12 |
| Retained earnings | -7 231.36 | -10 908.77 | -16 561.26 | -14 883.96 | -19 667.42 |
| Profit of the financial year | -3 225.51 | -4 572.58 | -3 052.86 | -5 641.14 | -1 704.32 |
| Shareholders equity total | -3 175.70 | -7 748.28 | -9 816.29 | -11 801.95 | -13 506.27 |
| Non-current loans from credit institutions | 3 329.85 | 3 469.26 | |||
| Non-current other liabilities | 386.63 | 390.98 | |||
| Non-current deferred tax liabilities | 399.19 | 425.72 | 441.73 | ||
| Non-current liabilities total | 3 716.48 | 3 860.24 | 399.19 | 425.72 | 441.73 |
| Current loans from credit institutions | 3 655.47 | ||||
| Advances received | 3 761.66 | 8 726.57 | 12 516.56 | 20 581.18 | 20 637.88 |
| Current trade creditors | 701.63 | 614.79 | 666.68 | 2 448.09 | 3 069.63 |
| Other non-interest bearing current liabilities | 2 394.12 | 1 761.59 | 2 292.85 | 4 771.67 | 4 942.95 |
| Accruals and deferred income | 380.97 | 666.58 | 1 114.37 | 820.78 | |
| Current liabilities total | 7 238.36 | 11 769.54 | 20 245.93 | 27 800.93 | 29 471.24 |
| Balance sheet total (liabilities) | 7 779.15 | 7 881.51 | 10 828.83 | 16 424.70 | 16 406.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.