554376 A/S — Credit Rating and Financial Key Figures
CVR number: 38233211
Parkovsvej 24, 2820 Gentofte
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 115.98 | 869.35 | 478.52 | 601.23 | 1 291.75 |
| Total depreciation | -10.83 | -10.83 | -10.83 | -10.83 | -18.48 |
| Reduction in value of non-current assets | 7 248.50 | 2 287.01 | 5 114.00 | 4 714.00 | |
| EBIT | 7 353.65 | 3 145.52 | 467.68 | 5 704.39 | 5 987.26 |
| Other financial income | 0.30 | ||||
| Other financial expenses | -83.74 | - 117.79 | - 278.10 | - 592.10 | - 838.88 |
| Pre-tax profit | 7 269.91 | 3 027.73 | 189.58 | 5 112.29 | 5 148.69 |
| Income taxes | -3 976.48 | - 502.78 | - 204.69 | -1 131.58 | -1 132.96 |
| Net earnings | 3 293.42 | 2 524.95 | -15.11 | 3 980.71 | 4 015.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 36 900.00 | 39 360.00 | 39 360.00 | 44 474.00 | 49 188.00 |
| Machinery and equipment | 38.23 | 27.39 | 16.56 | 5.72 | 49.74 |
| Tangible assets total | 36 938.23 | 39 387.39 | 39 376.56 | 44 479.72 | 49 237.74 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 200.10 | ||||
| Current amounts owed by group member comp. | 125.00 | ||||
| Short term receivables total | 125.00 | 200.10 | |||
| Cash and bank deposits | 19.79 | 247.04 | 154.84 | 88.96 | 37.62 |
| Cash and cash equivalents | 19.79 | 247.04 | 154.84 | 88.96 | 37.62 |
| Balance sheet total (assets) | 37 083.01 | 39 634.44 | 39 531.39 | 44 568.69 | 49 475.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 12 104.73 | 15 398.15 | 17 923.10 | 19 119.26 | 23 099.97 |
| Profit of the financial year | 3 293.42 | 2 524.95 | -15.11 | 3 980.71 | 4 015.73 |
| Shareholders equity total | 15 898.15 | 18 423.10 | 18 407.99 | 23 599.97 | 27 615.70 |
| Provisions | 3 976.48 | 4 479.27 | 4 482.95 | 5 605.65 | 6 642.10 |
| Non-current loans from credit institutions | 13 244.71 | 13 079.99 | 13 079.99 | 13 079.99 | 13 079.99 |
| Non-current other liabilities | 80.82 | 205.50 | 211.50 | 211.50 | 259.59 |
| Non-current deferred tax liabilities | 96.51 | ||||
| Non-current liabilities total | 13 325.54 | 13 285.49 | 13 291.49 | 13 291.49 | 13 436.09 |
| Current trade creditors | 15.63 | ||||
| Current owed to group member | 2 748.82 | 3 430.96 | 3 311.28 | 2 000.00 | 1 756.57 |
| Short-term deferred tax liabilities | 499.14 | 37.69 | 46.57 | ||
| Other non-interest bearing current liabilities | 634.88 | 25.00 | 25.00 | ||
| Current liabilities total | 3 882.84 | 3 446.58 | 3 348.96 | 2 071.57 | 1 781.57 |
| Balance sheet total (liabilities) | 37 083.01 | 39 634.44 | 39 531.39 | 44 568.69 | 49 475.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.