KAK INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 20631600
Olgasvej 5, 2970 Hørsholm
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -39.41 | -32.60 | -40.98 | -21.75 | -26.26 |
| EBIT | -39.41 | -32.60 | -40.98 | -21.75 | -26.26 |
| Other financial income | 1 232.97 | 1 784.59 | 1 426.42 | 287.92 | 454.82 |
| Other financial expenses | - 122.85 | - 122.31 | - 133.67 | - 666.13 | - 152.45 |
| Reduction non-current investment assets | - 264.44 | -3.78 | - 156.12 | -9.55 | |
| Net income from associates (fin.) | -84.33 | 417.88 | -14.25 | 813.36 | 603.69 |
| Pre-tax profit | 721.93 | 2 047.56 | 1 233.75 | 257.27 | 870.24 |
| Income taxes | -13.74 | - 170.57 | - 277.38 | -30.67 | |
| Net earnings | 708.20 | 1 876.99 | 956.37 | 257.27 | 839.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 423.67 | 742.24 | 588.45 | 1 401.80 | 1 925.34 |
| Investments total | 423.67 | 742.24 | 588.45 | 1 401.80 | 1 925.34 |
| Non-current loans receivable | 75.00 | 75.11 | |||
| Long term receivables total | 75.00 | 75.11 | |||
| Inventories total | |||||
| Current owed by particip. interest comp. | 499.74 | 499.74 | 506.39 | ||
| Current other receivables | 1 245.00 | 1 382.35 | 1 420.82 | 1 544.32 | |
| Current deferred tax assets | 8.28 | 70.64 | 107.71 | ||
| Short term receivables total | 8.28 | 1 245.00 | 1 882.10 | 1 991.21 | 2 158.43 |
| Other current investments | 3 940.93 | 5 152.51 | 5 011.32 | 3 969.32 | 3 783.92 |
| Cash and bank deposits | 232.37 | 126.01 | 594.28 | 55.25 | 103.21 |
| Cash and cash equivalents | 4 173.30 | 5 278.53 | 5 605.60 | 4 024.57 | 3 887.14 |
| Balance sheet total (assets) | 4 605.25 | 7 265.77 | 8 076.14 | 7 492.58 | 8 046.02 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 400.00 | 100.00 | 400.00 |
| Other reserves | 390.47 | 226.96 | 1 040.01 | 1 563.55 | |
| Retained earnings | 1 287.39 | 1 492.12 | 3 132.62 | 3 175.93 | 2 509.67 |
| Profit of the financial year | 708.20 | 1 876.99 | 956.37 | 257.27 | 839.57 |
| Shareholders equity total | 2 231.18 | 3 997.57 | 4 840.94 | 4 698.21 | 5 437.79 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2 271.31 | 2 927.45 | 2 783.95 | 2 401.44 | 2 508.09 |
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Short-term deferred tax liabilities | 163.45 | 263.95 | |||
| Other non-interest bearing current liabilities | 77.75 | 152.30 | 162.29 | 367.93 | 75.15 |
| Current liabilities total | 2 374.06 | 3 268.20 | 3 235.20 | 2 794.37 | 2 608.23 |
| Balance sheet total (liabilities) | 4 605.25 | 7 265.77 | 8 076.14 | 7 492.58 | 8 046.02 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.