AUTOHJØRNET VALBY ApS
CVR number: 28696728
Roskildevej 405, 2605 Brøndby
INFO@36451616.DK
tel: 36451616
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 949.53 | ||||
| External services | -3 164.44 | ||||
| Gross profit | 785.08 | 734.01 | 742.39 | 496.30 | 347.36 |
| Employee benefit expenses | - 711.50 | - 713.98 | - 716.86 | - 513.55 | - 304.96 |
| EBIT | 73.58 | 20.03 | 25.53 | -17.26 | 42.40 |
| Other financial expenses | -0.00 | -0.02 | -0.54 | -0.45 | -0.01 |
| Pre-tax profit | 73.58 | 20.02 | 24.99 | -17.70 | 42.40 |
| Income taxes | -9.33 | ||||
| Net earnings | 73.58 | 20.02 | 24.99 | -17.70 | 33.07 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 350.00 | 370.00 | 475.00 | 872.20 | 964.15 |
| Inventories total | 350.00 | 370.00 | 475.00 | 872.20 | 964.15 |
| Current trade debtors | 38.35 | ||||
| Short term receivables total | 38.35 | ||||
| Cash and bank deposits | 101.89 | 54.26 | 134.70 | 36.66 | 7.01 |
| Cash and cash equivalents | 101.89 | 54.26 | 134.70 | 36.66 | 7.01 |
| Balance sheet total (assets) | 451.89 | 462.60 | 609.70 | 908.86 | 971.16 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | - 113.20 | -39.62 | -19.60 | 5.39 | -12.31 |
| Profit of the financial year | 73.58 | 20.02 | 24.99 | -17.70 | 33.07 |
| Shareholders equity total | 160.38 | 180.40 | 205.39 | 187.69 | 220.75 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 160.75 | ||||
| Current trade creditors | 10.85 | 0.90 | 23.60 | 515.68 | 552.68 |
| Short-term deferred tax liabilities | 9.33 | ||||
| Other non-interest bearing current liabilities | 119.91 | 281.31 | 380.70 | 205.49 | 188.40 |
| Current liabilities total | 291.51 | 282.20 | 404.30 | 721.17 | 750.41 |
| Balance sheet total (liabilities) | 451.89 | 462.60 | 609.70 | 908.86 | 971.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.