Wolffgang Patrick ApS — Credit Rating and Financial Key Figures
CVR number: 37805475
H.C. Andersens Boulevard 33, 1553 København V
wolffgangpatrick@gmail.com
tel: 26281994
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -18.48 | -11.04 | -14.17 | -13.22 | -20.24 |
| Employee benefit expenses | -54.00 | ||||
| EBIT | -18.48 | -11.04 | -68.17 | -13.22 | -20.24 |
| Other financial income | 0.20 | 3.10 | 12.60 | 31.32 | 13.85 |
| Other financial expenses | -6.52 | -13.31 | -15.65 | - 140.91 | -88.34 |
| Net income from associates (fin.) | 102.50 | 179.06 | 514.44 | 126.45 | 673.96 |
| Pre-tax profit | 77.70 | 157.81 | 443.22 | 3.64 | 579.22 |
| Net earnings | 77.70 | 157.81 | 443.22 | 3.64 | 579.22 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 753.83 | 487.17 | 452.65 | 452.65 | 963.44 |
| Investments total | 753.83 | 487.17 | 452.65 | 452.65 | 963.44 |
| Non-curr. owed by particip. interest comp. | 83.20 | 6.80 | 674.40 | 470.40 | 350.71 |
| Non-current loans receivable | 100.02 | 100.02 | 100.02 | 830.18 | 830.18 |
| Non-current other receivables | 15.00 | ||||
| Long term receivables total | 183.21 | 106.81 | 774.41 | 1 300.59 | 1 195.89 |
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 2.56 | 20.54 | 1.22 | 311.75 | 421.50 |
| Cash and cash equivalents | 2.56 | 20.54 | 1.22 | 311.75 | 421.50 |
| Balance sheet total (assets) | 939.60 | 614.52 | 1 228.28 | 2 064.98 | 2 580.84 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | |
| Retained earnings | -51.01 | -29.81 | 70.79 | 455.11 | 397.75 |
| Profit of the financial year | 77.70 | 157.81 | 443.22 | 3.64 | 579.22 |
| Shareholders equity total | 76.69 | 234.49 | 621.21 | 567.65 | 1 087.97 |
| Non-current loans from credit institutions | 626.68 | ||||
| Non-current other liabilities | 350.00 | ||||
| Non-current liabilities total | 350.00 | 626.68 | |||
| Current loans from credit institutions | 190.00 | 422.52 | |||
| Current trade creditors | 8.75 | 10.00 | 11.88 | 12.50 | 15.00 |
| Current owed to participating | 428.73 | 370.03 | 572.93 | 668.15 | 845.00 |
| Other non-interest bearing current liabilities | 75.44 | 22.26 | 210.35 | ||
| Current liabilities total | 512.92 | 380.03 | 607.07 | 870.65 | 1 492.87 |
| Balance sheet total (liabilities) | 939.60 | 614.52 | 1 228.28 | 2 064.98 | 2 580.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.