Keiken ApS
CVR number: 41596805
Virumgade 48 D, 2830 Virum
keiken@mail.dk
tel: 61729633
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 243.64 | 210.49 | -48.29 |
| Employee benefit expenses | -0.55 | -11.12 | |
| EBIT | 243.64 | 209.93 | -59.41 |
| Other financial expenses | -3.98 | -1.62 | |
| Pre-tax profit | 239.66 | 208.31 | -59.41 |
| Income taxes | -52.73 | -46.13 | |
| Net earnings | 186.94 | 162.18 | -59.41 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 27.13 | 6.63 | 22.60 |
| Current other receivables | 2.71 | 2.71 | |
| Short term receivables total | 27.13 | 9.35 | 25.31 |
| Cash and bank deposits | 252.53 | 278.52 | 32.35 |
| Cash and cash equivalents | 252.53 | 278.52 | 32.35 |
| Balance sheet total (assets) | 279.66 | 287.87 | 57.66 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 150.00 | 150.00 | |
| Retained earnings | - 150.00 | - 113.06 | 49.12 |
| Profit of the financial year | 186.94 | 162.18 | -59.41 |
| Shareholders equity total | 226.94 | 239.11 | 29.70 |
| Non-current liabilities total | |||
| Current owed to participating | 0.34 | ||
| Short-term deferred tax liabilities | 52.73 | 43.82 | 17.82 |
| Other non-interest bearing current liabilities | 4.93 | 9.81 | |
| Current liabilities total | 52.73 | 48.75 | 27.96 |
| Balance sheet total (liabilities) | 279.66 | 287.87 | 57.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.