Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Stokkendal A/S — Credit Rating and Financial Key Figures
CVR number: 39669153
Dæmningen 72, 7100 Vejle
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 165.93 | 8 417.79 | 8 720.48 | 7 580.19 | 8 976.94 |
| Employee benefit expenses | -9 963.49 | -6 913.09 | -6 342.64 | -5 748.49 | -6 404.31 |
| Other operating expenses | - 329.04 | - 128.39 | |||
| Total depreciation | - 702.48 | - 695.86 | - 685.76 | - 678.15 | - 669.82 |
| EBIT | 5 170.92 | 680.45 | 1 692.07 | 1 153.55 | 1 902.81 |
| Other financial income | 144.57 | 18.94 | 33.71 | 39.23 | 7.93 |
| Other financial expenses | - 105.59 | -81.81 | -53.41 | -30.75 | -6.10 |
| Pre-tax profit | 5 209.89 | 617.58 | 1 672.37 | 1 162.03 | 1 904.64 |
| Income taxes | -1 161.15 | - 143.87 | - 372.55 | - 260.59 | - 425.96 |
| Net earnings | 4 048.74 | 473.71 | 1 299.82 | 901.43 | 1 478.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 3 900.00 | 3 250.00 | 2 600.00 | 1 950.00 | 1 300.00 |
| Intangible assets total | 3 900.00 | 3 250.00 | 2 600.00 | 1 950.00 | 1 300.00 |
| Buildings | 73.28 | 63.53 | 53.77 | 44.02 | 34.26 |
| Machinery and equipment | 818.96 | 54.47 | 28.46 | 10.07 | |
| Tangible assets total | 892.25 | 118.00 | 82.23 | 54.08 | 34.26 |
| Investments total | 123.60 | 123.60 | 123.60 | 123.60 | 123.60 |
| Non-current loans receivable | 23.00 | 23.00 | 23.00 | 23.00 | 23.00 |
| Long term receivables total | 23.00 | 23.00 | 23.00 | 23.00 | 23.00 |
| Inventories total | |||||
| Current trade debtors | 639.30 | 141.11 | 346.77 | 199.05 | 22.80 |
| Prepayments and accrued income | 81.14 | 4.12 | 5.30 | ||
| Current other receivables | 6 631.84 | 647.94 | 676.18 | 720.60 | 102.90 |
| Short term receivables total | 7 352.29 | 789.05 | 1 022.95 | 923.77 | 131.00 |
| Cash and bank deposits | 2 328.73 | 5 150.08 | 1 255.08 | 474.89 | 3 200.65 |
| Cash and cash equivalents | 2 328.73 | 5 150.08 | 1 255.08 | 474.89 | 3 200.65 |
| Balance sheet total (assets) | 14 619.87 | 9 453.73 | 5 106.86 | 3 549.34 | 4 812.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 000.00 | 4 372.00 | 1 300.00 | 901.00 | 1 470.00 |
| Retained earnings | - 149.98 | - 473.24 | -1 299.54 | - 900.72 | -1 469.28 |
| Profit of the financial year | 4 048.74 | 473.71 | 1 299.82 | 901.43 | 1 478.68 |
| Shareholders equity total | 8 398.76 | 4 872.47 | 1 800.29 | 1 401.72 | 1 979.40 |
| Provisions | 875.51 | 702.01 | 557.23 | 412.82 | 269.26 |
| Non-current liabilities total | |||||
| Advances received | 133.73 | ||||
| Current trade creditors | 363.11 | 221.97 | 273.06 | 192.61 | 263.74 |
| Current owed to group member | 1 216.98 | 2 575.90 | 1 054.63 | 165.25 | 21.87 |
| Short-term deferred tax liabilities | 1 333.93 | 317.37 | 517.33 | 405.00 | 569.52 |
| Other non-interest bearing current liabilities | 2 297.85 | 764.01 | 904.32 | 971.95 | 1 708.71 |
| Current liabilities total | 5 345.60 | 3 879.25 | 2 749.34 | 1 734.80 | 2 563.85 |
| Balance sheet total (liabilities) | 14 619.87 | 9 453.73 | 5 106.86 | 3 549.34 | 4 812.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.