Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hemmingsen Samsø ApS — Credit Rating and Financial Key Figures
CVR number: 26794021
Besser Smedegade 7, 8305 Samsø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Other operating expenses | -9.17 | -9.87 | -10.55 | -14.08 | -10.61 |
| EBIT | -9.17 | -9.87 | -10.55 | -14.08 | -10.61 |
| Other financial income | 131.66 | 141.48 | 200.11 | 168.76 | 150.15 |
| Other financial expenses | -24.12 | -93.72 | -14.58 | -5.81 | - 881.33 |
| Net income from associates (fin.) | 534.62 | 881.07 | 993.89 | 622.97 | 630.04 |
| Pre-tax profit | 632.99 | 918.96 | 1 168.87 | 771.84 | - 111.74 |
| Income taxes | - 123.37 | - 182.39 | - 252.98 | - 149.27 | 9.91 |
| Net earnings | 509.62 | 736.57 | 915.89 | 622.57 | - 101.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 219.49 | 948.13 | 838.60 | 709.06 | 708.57 |
| Participating interests | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Investments total | 1 369.49 | 1 098.13 | 988.60 | 859.06 | 858.57 |
| Non-current loans receivable | 3 595.21 | 5 096.49 | 5 887.17 | 6 774.32 | 6 311.09 |
| Long term receivables total | 3 595.21 | 5 096.49 | 5 887.17 | 6 774.32 | 6 311.09 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 44.70 | 522.70 | 470.32 | ||
| Current owed by particip. interest comp. | 477.56 | 902.34 | 845.54 | ||
| Current other receivables | 49.70 | 67.98 | |||
| Short term receivables total | 477.56 | 947.04 | 845.54 | 572.41 | 538.30 |
| Cash and bank deposits | 1 303.28 | 264.76 | 358.06 | 240.88 | 366.76 |
| Cash and cash equivalents | 1 303.28 | 264.76 | 358.06 | 240.88 | 366.76 |
| Balance sheet total (assets) | 6 745.53 | 7 406.42 | 8 079.37 | 8 446.67 | 8 074.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 600.00 | 600.00 | 600.00 |
| Asset revaluation reserve | 598.14 | 476.78 | 367.25 | 237.72 | 108.57 |
| Shares repurchased | 130.00 | 150.00 | |||
| Retained earnings | 4 639.52 | 5 270.50 | 5 641.60 | 6 557.03 | 7 158.75 |
| Profit of the financial year | 509.62 | 736.57 | 915.89 | 622.57 | - 101.83 |
| Shareholders equity total | 5 872.28 | 6 608.85 | 7 524.74 | 8 147.32 | 7 915.48 |
| Provisions | 1.00 | 1.00 | 1.00 | ||
| Non-current liabilities total | |||||
| Current owed to group member | 748.25 | 529.00 | 323.30 | 143.82 | 148.12 |
| Short-term deferred tax liabilities | 116.00 | 176.31 | 209.15 | 127.83 | |
| Other non-interest bearing current liabilities | 9.00 | 91.26 | 21.18 | 26.70 | 11.13 |
| Current liabilities total | 873.25 | 796.56 | 553.63 | 298.35 | 159.25 |
| Balance sheet total (liabilities) | 6 745.53 | 7 406.42 | 8 079.37 | 8 446.67 | 8 074.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.